[DATAPRP] QoQ TTM Result on 31-Dec-2001 [#3]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 75.72%
YoY- 206.11%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 CAGR
Revenue 113,924 119,899 137,518 127,202 125,893 123,923 108,126 4.26%
PBT 7,062 10,912 15,649 6,816 6,020 4,510 1,782 200.35%
Tax -2,011 -2,557 -4,227 -3,393 -4,072 -3,152 -424 246.69%
NP 5,051 8,355 11,422 3,423 1,948 1,358 1,358 185.51%
-
NP to SH 5,051 8,355 11,422 3,423 1,948 1,358 1,358 185.51%
-
Tax Rate 28.48% 23.43% 27.01% 49.78% 67.64% 69.89% 23.79% -
Total Cost 108,873 111,544 126,096 123,779 123,945 122,565 106,768 1.57%
-
Net Worth 559 3,637 31,995 0 0 -54,774 -55,735 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 CAGR
Net Worth 559 3,637 31,995 0 0 -54,774 -55,735 -
NOSH 55,991 55,967 31,995 31,995 32,052 32,031 32,031 56.21%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 CAGR
NP Margin 4.43% 6.97% 8.31% 2.69% 1.55% 1.10% 1.26% -
ROE 902.11% 229.67% 35.70% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 CAGR
RPS 203.47 214.23 429.80 397.56 392.77 386.88 337.56 -33.25%
EPS 9.02 14.93 35.70 10.70 6.08 4.24 4.24 82.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.065 1.00 0.00 0.00 -1.71 -1.74 -
Adjusted Per Share Value based on latest NOSH - 31,995
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 CAGR
RPS 15.08 15.87 18.20 16.83 16.66 16.40 14.31 4.27%
EPS 0.67 1.11 1.51 0.45 0.26 0.18 0.18 185.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0007 0.0048 0.0423 0.00 0.00 -0.0725 -0.0738 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 CAGR
Date 30/09/02 31/05/02 29/03/02 31/12/01 28/09/01 03/09/01 29/06/01 -
Price 2.06 2.38 1.90 2.22 1.94 2.78 2.12 -
P/RPS 1.01 1.11 0.44 0.56 0.49 0.72 0.63 45.78%
P/EPS 22.84 15.94 5.32 20.75 31.92 65.57 50.01 -46.52%
EY 4.38 6.27 18.79 4.82 3.13 1.53 2.00 87.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 206.00 36.62 1.90 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 CAGR
Date - - - - - 28/11/01 28/08/01 -
Price 0.00 0.00 0.00 0.00 0.00 2.52 2.70 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.65 0.80 -
P/EPS 0.00 0.00 0.00 0.00 0.00 59.44 63.69 -
EY 0.00 0.00 0.00 0.00 0.00 1.68 1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment