[FIHB] QoQ Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -92.3%
YoY- -85.67%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 95,401 99,004 105,972 115,533 123,338 134,530 142,344 -23.39%
PBT 1,504 5,698 3,692 17,604 8,485 10,464 10,248 -72.14%
Tax -1,088 -2,128 -2,624 -3,254 -2,369 -2,982 -2,716 -45.62%
NP 416 3,570 1,068 14,350 6,116 7,482 7,532 -85.47%
-
NP to SH 420 3,576 1,080 14,031 6,125 7,488 7,536 -85.38%
-
Tax Rate 72.34% 37.35% 71.07% 18.48% 27.92% 28.50% 26.50% -
Total Cost 94,985 95,434 104,904 101,183 117,222 127,048 134,812 -20.80%
-
Net Worth 111,408 139,103 139,004 138,924 128,169 133,262 131,409 -10.41%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 111,408 139,103 139,004 138,924 128,169 133,262 131,409 -10.41%
NOSH 144,959 144,959 144,959 144,959 144,959 140,459 140,459 2.12%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 0.44% 3.61% 1.01% 12.42% 4.96% 5.56% 5.29% -
ROE 0.38% 2.57% 0.78% 10.10% 4.78% 5.62% 5.73% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 68.50 70.85 75.07 81.31 87.36 95.85 101.42 -23.00%
EPS 0.31 2.56 0.76 9.87 4.33 5.34 5.36 -85.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7999 0.9954 0.9847 0.9777 0.9078 0.9495 0.9363 -9.95%
Adjusted Per Share Value based on latest NOSH - 144,959
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 65.81 68.30 73.10 79.70 85.08 92.81 98.20 -23.40%
EPS 0.29 2.47 0.75 9.68 4.23 5.17 5.20 -85.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7685 0.9596 0.9589 0.9584 0.8842 0.9193 0.9065 -10.41%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.39 0.54 0.53 0.61 0.64 0.52 0.525 -
P/RPS 0.57 0.76 0.71 0.75 0.73 0.54 0.52 6.30%
P/EPS 129.33 21.10 69.28 6.18 14.75 9.75 9.78 458.33%
EY 0.77 4.74 1.44 16.19 6.78 10.26 10.23 -82.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.54 0.54 0.62 0.71 0.55 0.56 -8.50%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 27/02/24 29/11/23 30/08/23 30/05/23 28/02/23 24/11/22 -
Price 0.48 0.42 0.52 0.57 0.62 0.55 0.53 -
P/RPS 0.70 0.59 0.69 0.70 0.71 0.57 0.52 21.89%
P/EPS 159.17 16.41 67.97 5.77 14.29 10.31 9.87 537.22%
EY 0.63 6.09 1.47 17.32 7.00 9.70 10.13 -84.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.42 0.53 0.58 0.68 0.58 0.57 3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment