[AVI] QoQ Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[AVI] AVILLION BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -221.64%
YoY- -1002.58%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 436,716 237,394 243,372 265,714 359,928 280,965 294,552 30.11%
PBT -8,856 -15,133 -15,208 -9,564 -3,360 4,198 5,604 -
Tax 8,856 15,133 15,208 9,564 3,360 -964 -2,581 -
NP 0 0 0 0 0 3,234 3,022 -
-
NP to SH -4,860 -11,499 -11,172 -6,986 -2,172 3,234 3,022 -
-
Tax Rate - - - - - 22.96% 46.06% -
Total Cost 436,716 237,394 243,372 265,714 359,928 277,731 291,529 31.01%
-
Net Worth 182,083 178,568 176,341 179,398 185,794 185,424 160,947 8.59%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 182,083 178,568 176,341 179,398 185,794 185,424 160,947 8.59%
NOSH 97,983 98,114 98,114 98,117 98,727 98,108 98,138 -0.10%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 1.15% 1.03% -
ROE -2.67% -6.44% -6.34% -3.89% -1.17% 1.74% 1.88% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 445.70 241.96 248.05 270.81 364.57 286.38 300.14 30.25%
EPS -4.96 -11.72 -11.39 -7.12 -2.20 3.30 3.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8583 1.82 1.7973 1.8284 1.8819 1.89 1.64 8.71%
Adjusted Per Share Value based on latest NOSH - 98,006
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 38.54 20.95 21.47 23.45 31.76 24.79 25.99 30.13%
EPS -0.43 -1.01 -0.99 -0.62 -0.19 0.29 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1607 0.1576 0.1556 0.1583 0.1639 0.1636 0.142 8.62%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.27 0.30 0.28 0.23 0.24 0.22 0.27 -
P/RPS 0.06 0.12 0.11 0.08 0.07 0.08 0.09 -23.74%
P/EPS -5.44 -2.56 -2.46 -3.23 -10.91 6.67 8.77 -
EY -18.37 -39.07 -40.67 -30.96 -9.17 14.98 11.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.16 0.16 0.13 0.13 0.12 0.16 -4.22%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 31/05/02 28/02/02 29/11/01 02/10/01 31/05/01 27/02/01 -
Price 0.24 0.30 0.25 0.23 0.24 0.24 0.25 -
P/RPS 0.05 0.12 0.10 0.08 0.07 0.08 0.08 -26.96%
P/EPS -4.84 -2.56 -2.20 -3.23 -10.91 7.28 8.12 -
EY -20.67 -39.07 -45.55 -30.96 -9.17 13.73 12.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.16 0.14 0.13 0.13 0.13 0.15 -9.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment