[JETSON] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[JETSON] KUMPULAN JETSON BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 54.79%
YoY- 54.59%
Quarter Report
Latest QR
Upcoming QR
JETSON's Result
JETSON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 112,386 116,958 97,576 84,911 82,862 79,956 100,420 7.78%
PBT 8,117 10,222 15,480 2,959 1,752 1,024 460 576.60%
Tax -1,494 -2,016 -2,368 -889 -414 330 -24 1466.75%
NP 6,622 8,206 13,112 2,070 1,337 1,354 436 512.27%
-
NP to SH 6,622 8,206 13,112 2,070 1,337 1,354 436 512.27%
-
Tax Rate 18.41% 19.72% 15.30% 30.04% 23.63% -32.23% 5.22% -
Total Cost 105,764 108,752 84,464 82,841 81,525 78,602 99,984 3.81%
-
Net Worth 66,212 65,987 65,124 61,882 61,137 60,734 60,167 6.58%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 544 - - - -
Div Payout % - - - 26.32% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 66,212 65,987 65,124 61,882 61,137 60,734 60,167 6.58%
NOSH 21,852 21,778 21,780 21,789 21,757 21,768 21,800 0.15%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.89% 7.02% 13.44% 2.44% 1.61% 1.69% 0.43% -
ROE 10.00% 12.44% 20.13% 3.35% 2.19% 2.23% 0.72% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 514.30 537.04 447.99 389.69 380.85 367.30 460.64 7.61%
EPS 30.31 37.68 60.20 9.50 6.15 6.22 2.00 511.39%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 3.03 3.03 2.99 2.84 2.81 2.79 2.76 6.41%
Adjusted Per Share Value based on latest NOSH - 21,775
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 41.94 43.65 36.41 31.69 30.92 29.84 37.47 7.79%
EPS 2.47 3.06 4.89 0.77 0.50 0.51 0.16 518.95%
DPS 0.00 0.00 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.2471 0.2463 0.243 0.2309 0.2282 0.2266 0.2245 6.59%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.61 1.68 1.30 1.60 2.50 2.93 4.00 -
P/RPS 0.31 0.31 0.29 0.41 0.66 0.80 0.87 -49.70%
P/EPS 5.31 4.46 2.16 16.84 40.67 47.11 200.00 -91.08%
EY 18.82 22.43 46.31 5.94 2.46 2.12 0.50 1020.66%
DY 0.00 0.00 0.00 1.56 0.00 0.00 0.00 -
P/NAPS 0.53 0.55 0.43 0.56 0.89 1.05 1.45 -48.84%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 27/08/01 30/05/01 27/02/01 28/11/00 29/08/00 30/05/00 -
Price 2.20 2.10 1.51 1.59 1.93 2.92 3.48 -
P/RPS 0.43 0.39 0.34 0.41 0.51 0.79 0.76 -31.56%
P/EPS 7.26 5.57 2.51 16.74 31.40 46.95 174.00 -87.94%
EY 13.78 17.94 39.87 5.97 3.18 2.13 0.57 734.46%
DY 0.00 0.00 0.00 1.57 0.00 0.00 0.00 -
P/NAPS 0.73 0.69 0.51 0.56 0.69 1.05 1.26 -30.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment