[FPI] QoQ Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[FPI] FORMOSA PROSONIC INDUSTRIES
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 20.69%
YoY- -18.62%
Quarter Report
Latest QR
Upcoming QR
FPI's Result
FPI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 299,828 311,182 341,224 352,222 331,928 439,456 490,321 -28.02%
PBT 19,508 9,186 18,025 18,118 14,780 18,097 22,413 -8.86%
Tax -6,716 -3,763 -3,898 -4,432 -3,440 -2,850 -2,821 78.57%
NP 12,792 5,423 14,126 13,686 11,340 15,247 19,592 -24.79%
-
NP to SH 12,792 5,423 14,126 13,686 11,340 15,247 19,592 -24.79%
-
Tax Rate 34.43% 40.96% 21.63% 24.46% 23.27% 15.75% 12.59% -
Total Cost 287,036 305,759 327,097 338,536 320,588 424,209 470,729 -28.15%
-
Net Worth 177,939 174,486 178,631 179,475 181,898 176,151 178,655 -0.26%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - 4,095 - - - 4,096 - -
Div Payout % - 75.53% - - - 26.87% - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 177,939 174,486 178,631 179,475 181,898 176,151 178,655 -0.26%
NOSH 81,999 81,918 81,941 81,952 81,936 81,931 81,952 0.03%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 4.27% 1.74% 4.14% 3.89% 3.42% 3.47% 4.00% -
ROE 7.19% 3.11% 7.91% 7.63% 6.23% 8.66% 10.97% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 365.64 379.87 416.43 429.79 405.10 536.37 598.30 -28.04%
EPS 15.60 6.62 17.24 16.70 13.84 18.60 23.91 -24.83%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.17 2.13 2.18 2.19 2.22 2.15 2.18 -0.30%
Adjusted Per Share Value based on latest NOSH - 81,963
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 116.17 120.57 132.21 136.47 128.61 170.27 189.98 -28.02%
EPS 4.96 2.10 5.47 5.30 4.39 5.91 7.59 -24.75%
DPS 0.00 1.59 0.00 0.00 0.00 1.59 0.00 -
NAPS 0.6894 0.676 0.6921 0.6954 0.7048 0.6825 0.6922 -0.27%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 - - - - - -
Price 1.50 1.77 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.41 0.47 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.62 26.74 0.00 0.00 0.00 0.00 0.00 -
EY 10.40 3.74 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 2.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.83 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 30/05/02 27/02/02 28/11/01 23/08/01 24/05/01 27/02/01 -
Price 1.41 1.59 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.39 0.42 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.04 24.02 0.00 0.00 0.00 0.00 0.00 -
EY 11.06 4.16 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 3.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.75 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment