[LYSAGHT] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -12.05%
YoY- 18.54%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 66,728 64,690 70,640 90,810 91,704 83,904 81,016 -12.12%
PBT 12,220 13,040 16,944 22,836 25,786 22,226 22,492 -33.39%
Tax -2,608 -2,730 -3,588 -5,010 -5,517 -4,880 -4,728 -32.71%
NP 9,612 10,310 13,356 17,826 20,269 17,346 17,764 -33.57%
-
NP to SH 9,612 10,310 13,356 17,826 20,269 17,346 17,764 -33.57%
-
Tax Rate 21.34% 20.94% 21.18% 21.94% 21.40% 21.96% 21.02% -
Total Cost 57,116 54,380 57,284 72,984 71,434 66,558 63,252 -6.57%
-
Net Worth 145,945 145,945 144,282 141,372 139,292 133,056 131,808 7.02%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 2,910 - - - -
Div Payout % - - - 16.33% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 145,945 145,945 144,282 141,372 139,292 133,056 131,808 7.02%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 14.40% 15.94% 18.91% 19.63% 22.10% 20.67% 21.93% -
ROE 6.59% 7.06% 9.26% 12.61% 14.55% 13.04% 13.48% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 160.48 155.58 169.89 218.40 220.55 201.79 194.84 -12.12%
EPS 23.12 24.80 32.12 42.87 48.75 41.72 42.72 -33.56%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 3.51 3.51 3.47 3.40 3.35 3.20 3.17 7.02%
Adjusted Per Share Value based on latest NOSH - 41,580
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 160.48 155.58 169.89 218.40 220.55 201.79 194.84 -12.12%
EPS 23.12 24.80 32.12 42.87 48.75 41.72 42.72 -33.56%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 3.51 3.51 3.47 3.40 3.35 3.20 3.17 7.02%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 2.76 3.22 3.62 3.94 3.58 3.60 3.62 -
P/RPS 1.72 2.07 2.13 1.80 1.62 1.78 1.86 -5.07%
P/EPS 11.94 12.99 11.27 9.19 7.34 8.63 8.47 25.69%
EY 8.38 7.70 8.87 10.88 13.62 11.59 11.80 -20.38%
DY 0.00 0.00 0.00 1.78 0.00 0.00 0.00 -
P/NAPS 0.79 0.92 1.04 1.16 1.07 1.13 1.14 -21.67%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 14/11/18 16/08/18 15/05/18 27/02/18 22/11/17 08/08/17 11/05/17 -
Price 2.70 3.20 3.32 4.15 3.50 3.75 3.69 -
P/RPS 1.68 2.06 1.95 1.90 1.59 1.86 1.89 -7.54%
P/EPS 11.68 12.91 10.34 9.68 7.18 8.99 8.64 22.23%
EY 8.56 7.75 9.68 10.33 13.93 11.12 11.58 -18.23%
DY 0.00 0.00 0.00 1.69 0.00 0.00 0.00 -
P/NAPS 0.77 0.91 0.96 1.22 1.04 1.17 1.16 -23.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment