[LAYHONG] QoQ Annualized Quarter Result on 30-Sep-1999 [#2]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY- 100.65%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 73,680 77,553 77,246 40,369 0 69,981 0 -100.00%
PBT 628 8,157 8,862 5,386 0 8,310 0 -100.00%
Tax -192 -2,400 -2,365 -1,347 0 -842 0 -100.00%
NP 436 5,757 6,497 4,039 0 7,468 0 -100.00%
-
NP to SH 436 5,757 6,497 4,039 0 7,468 0 -100.00%
-
Tax Rate 30.57% 29.42% 26.69% 25.01% - 10.13% - -
Total Cost 73,244 71,796 70,749 36,330 0 62,513 0 -100.00%
-
Net Worth 41,400 40,956 41,900 43,012 0 37,037 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 41,400 40,956 41,900 43,012 0 37,037 0 -100.00%
NOSH 17,580 17,498 17,497 17,484 17,501 17,501 17,504 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.59% 7.42% 8.41% 10.01% 0.00% 10.67% 0.00% -
ROE 1.05% 14.06% 15.51% 9.39% 0.00% 20.16% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 419.10 443.20 441.48 230.88 0.00 399.85 0.00 -100.00%
EPS 2.48 32.90 37.13 23.10 0.00 42.67 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3549 2.3406 2.3947 2.46 0.00 2.1162 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,569
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 9.73 10.24 10.20 5.33 0.00 9.24 0.00 -100.00%
EPS 0.06 0.76 0.86 0.53 0.00 0.99 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0546 0.0541 0.0553 0.0568 0.00 0.0489 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 4.22 5.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.01 1.22 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 170.16 16.41 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.59 6.09 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 2.31 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 25/05/00 22/03/00 26/11/99 - - - -
Price 4.00 4.80 4.34 0.00 0.00 0.00 0.00 -
P/RPS 0.95 1.08 0.98 0.00 0.00 0.00 0.00 -100.00%
P/EPS 161.29 14.59 11.69 0.00 0.00 0.00 0.00 -100.00%
EY 0.62 6.85 8.56 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 2.05 1.81 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment