[ITRONIC] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 10.12%
YoY- 5.7%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 75,762 69,949,444 30,873 20,894 16,730 9,148 23,641 117.51%
PBT -9,796 -10,696,480 -13,629 -11,276 -12,486 -13,060 -12,836 -16.50%
Tax 0 0 0 0 0 0 0 -
NP -9,796 -10,696,480 -13,629 -11,276 -12,486 -13,060 -12,836 -16.50%
-
NP to SH -9,514 -10,361,628 -12,822 -10,764 -11,976 -12,680 -12,213 -15.34%
-
Tax Rate - - - - - - - -
Total Cost 85,558 80,645,924 44,502 32,170 29,216 22,208 36,477 76.62%
-
Net Worth 18,497 21,580 24,663 25,690 26,718 28,773 33,911 -33.26%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 18,497 21,580 24,663 25,690 26,718 28,773 33,911 -33.26%
NOSH 102,762 102,762 102,762 102,762 102,762 102,762 102,762 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -12.93% -15.29% -44.15% -53.97% -74.63% -142.76% -54.30% -
ROE -51.43% -48,014.54% -51.99% -41.90% -44.82% -44.07% -36.01% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 73.73 68,068.84 30.04 20.33 16.28 8.90 23.01 117.50%
EPS -9.26 -10.08 -12.48 -10.48 -11.66 -12.36 -11.88 -15.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.21 0.24 0.25 0.26 0.28 0.33 -33.26%
Adjusted Per Share Value based on latest NOSH - 102,762
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 10.61 9,796.84 4.32 2.93 2.34 1.28 3.31 117.55%
EPS -1.33 -1,451.21 -1.80 -1.51 -1.68 -1.78 -1.71 -15.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0259 0.0302 0.0345 0.036 0.0374 0.0403 0.0475 -33.28%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.25 0.24 0.12 0.135 0.135 0.135 0.13 -
P/RPS 0.34 0.00 0.40 0.66 0.83 1.52 0.57 -29.16%
P/EPS -2.70 0.00 -0.96 -1.29 -1.16 -1.09 -1.09 83.17%
EY -37.03 -42,012.72 -103.98 -77.59 -86.33 -91.40 -91.42 -45.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.14 0.50 0.54 0.52 0.48 0.39 133.50%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.195 0.27 0.175 0.095 0.135 0.15 0.14 -
P/RPS 0.26 0.00 0.58 0.47 0.83 1.69 0.61 -43.39%
P/EPS -2.11 0.00 -1.40 -0.91 -1.16 -1.22 -1.18 47.37%
EY -47.48 -37,344.64 -71.30 -110.26 -86.33 -82.26 -84.89 -32.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.29 0.73 0.38 0.52 0.54 0.42 87.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment