[ITRONIC] QoQ Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -29.35%
YoY- -308.13%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 23,594 28,122 15,808 16,271 18,589 19,876 14,872 35.98%
PBT -11,898 -11,212 -9,892 -18,500 -14,324 -13,010 -12,180 -1.54%
Tax 0 0 0 -876 0 0 0 -
NP -11,898 -11,212 -9,892 -19,376 -14,324 -13,010 -12,180 -1.54%
-
NP to SH -11,414 -10,790 -9,568 -17,729 -13,706 -12,550 -11,512 -0.56%
-
Tax Rate - - - - - - - -
Total Cost 35,493 39,334 25,700 35,647 32,913 32,886 27,052 19.82%
-
Net Worth 38,022 39,049 42,132 43,071 50,215 54,128 60,213 -26.37%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 38,022 39,049 42,132 43,071 50,215 54,128 60,213 -26.37%
NOSH 102,762 102,762 102,762 102,762 102,762 102,762 102,056 0.46%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -50.43% -39.87% -62.58% -119.08% -77.05% -65.46% -81.90% -
ROE -30.02% -27.63% -22.71% -41.16% -27.30% -23.19% -19.12% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 22.96 27.37 15.38 15.87 18.14 19.46 14.57 35.38%
EPS -11.11 -10.50 -9.32 -17.29 -13.37 -12.28 -11.28 -1.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.38 0.41 0.42 0.49 0.53 0.59 -26.71%
Adjusted Per Share Value based on latest NOSH - 102,762
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 3.33 3.97 2.23 2.30 2.63 2.81 2.10 35.94%
EPS -1.61 -1.52 -1.35 -2.51 -1.94 -1.77 -1.63 -0.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0537 0.0552 0.0595 0.0609 0.071 0.0765 0.0851 -26.41%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.105 0.145 0.18 0.18 0.275 0.265 0.68 -
P/RPS 0.46 0.53 1.17 1.13 1.52 1.36 4.67 -78.64%
P/EPS -0.95 -1.38 -1.93 -1.04 -2.06 -2.16 -6.03 -70.79%
EY -105.79 -72.41 -51.73 -96.04 -48.64 -46.37 -16.59 243.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.38 0.44 0.43 0.56 0.50 1.15 -60.97%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 20/05/14 -
Price 0.135 0.105 0.165 0.175 0.235 0.265 0.305 -
P/RPS 0.59 0.38 1.07 1.10 1.30 1.36 2.09 -56.93%
P/EPS -1.22 -1.00 -1.77 -1.01 -1.76 -2.16 -2.70 -41.08%
EY -82.28 -100.00 -56.43 -98.79 -56.91 -46.37 -36.98 70.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.28 0.40 0.42 0.48 0.50 0.52 -21.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment