[PARAGON] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- -388.07%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 27,900 26,444 24,654 22,698 5,068 19,798 19,908 -0.34%
PBT -812 -2,789 -3,441 -4,298 -876 -10,672 -7,508 2.28%
Tax 812 2,789 3,441 4,298 876 10,672 7,508 2.28%
NP 0 0 0 0 0 0 0 -
-
NP to SH -812 -2,615 -3,221 -4,090 -838 -9,912 -7,309 2.25%
-
Tax Rate - - - - - - - -
Total Cost 27,900 26,444 24,654 22,698 5,068 19,798 19,908 -0.34%
-
Net Worth 14,022 14,038 14,638 0 14,215 16,752 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 14,022 14,038 14,638 0 14,215 16,752 0 -100.00%
NOSH 13,999 13,763 14,211 14,006 13,989 13,960 14,056 0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -5.79% -18.63% -22.01% 0.00% -5.90% -59.17% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 199.29 192.14 173.48 162.05 36.23 141.81 141.63 -0.34%
EPS -5.80 -19.00 -22.67 -29.20 -5.99 -71.00 -52.00 2.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0016 1.02 1.03 0.00 1.0161 1.20 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 14,006
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 33.48 31.73 29.59 27.24 6.08 23.76 23.89 -0.34%
EPS -0.97 -3.14 -3.87 -4.91 -1.01 -11.89 -8.77 2.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1683 0.1685 0.1757 0.00 0.1706 0.201 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.55 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.28 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -43.97 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -2.27 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 14/04/00 28/01/00 12/11/99 - - - - -
Price 2.13 3.58 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.07 1.86 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -36.72 -18.84 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -2.72 -5.31 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 3.51 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment