[PARAGON] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[PARAGON] PARAGON UNION BHD
Announcement Date
19-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 201.22%
YoY- 166.39%
Quarter Report
Latest QR
Upcoming QR
PARAGON's Result
PARAGON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 54,786 51,284 42,718 37,262 33,194 27,900 26,444 -0.73%
PBT 4,070 2,848 3,220 2,220 776 -812 -2,789 -
Tax -38 -48 -84 -81 -66 812 2,789 -
NP 4,032 2,800 3,136 2,138 710 0 0 -100.00%
-
NP to SH 4,032 2,800 3,136 2,138 710 -812 -2,615 -
-
Tax Rate 0.93% 1.69% 2.61% 3.65% 8.51% - - -
Total Cost 50,754 48,484 39,582 35,124 32,484 27,900 26,444 -0.65%
-
Net Worth 72,948 71,916 59,216 53,437 43,126 14,022 14,038 -1.65%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 72,948 71,916 59,216 53,437 43,126 14,022 14,038 -1.65%
NOSH 67,651 67,961 56,504 52,077 42,771 13,999 13,763 -1.60%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.36% 5.46% 7.34% 5.74% 2.14% 0.00% 0.00% -
ROE 5.53% 3.89% 5.30% 4.00% 1.65% -5.79% -18.63% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 80.98 75.46 75.60 71.55 77.61 199.29 192.14 0.88%
EPS 5.96 4.12 5.55 4.11 1.66 -5.80 -19.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0783 1.0582 1.048 1.0261 1.0083 1.0016 1.02 -0.05%
Adjusted Per Share Value based on latest NOSH - 70,168
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 65.74 61.54 51.26 44.72 39.83 33.48 31.73 -0.73%
EPS 4.84 3.36 3.76 2.57 0.85 -0.97 -3.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8754 0.863 0.7106 0.6412 0.5175 0.1683 0.1685 -1.65%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.83 1.04 1.00 1.13 1.27 2.55 0.00 -
P/RPS 1.02 1.38 1.32 1.58 1.64 1.28 0.00 -100.00%
P/EPS 13.93 25.24 18.02 27.52 76.51 -43.97 0.00 -100.00%
EY 7.18 3.96 5.55 3.63 1.31 -2.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.98 0.95 1.10 1.26 2.55 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 02/08/01 15/05/01 15/02/01 19/10/00 28/07/00 14/04/00 28/01/00 -
Price 0.94 0.86 1.05 1.12 1.34 2.13 3.58 -
P/RPS 1.16 1.14 1.39 1.57 1.73 1.07 1.86 0.48%
P/EPS 15.77 20.87 18.92 27.27 80.72 -36.72 -18.84 -
EY 6.34 4.79 5.29 3.67 1.24 -2.72 -5.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.81 1.00 1.09 1.33 2.13 3.51 1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment