[PARAGON] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[PARAGON] PARAGON UNION BHD
Announcement Date
19-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 1140.74%
YoY- 120.77%
Quarter Report
Latest QR
Upcoming QR
PARAGON's Result
PARAGON's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 53,514 48,564 42,718 35,899 31,697 28,356 26,449 -0.71%
PBT 4,867 4,135 3,220 1,457 -162 -2,026 -2,699 -
Tax -70 -96 119 350 720 2,026 2,699 -
NP 4,797 4,039 3,339 1,807 558 0 0 -100.00%
-
NP to SH 4,797 4,039 3,136 1,405 -135 -1,899 -2,534 -
-
Tax Rate 1.44% 2.32% -3.70% -24.02% - - - -
Total Cost 48,717 44,525 39,379 34,092 31,139 28,356 26,449 -0.61%
-
Net Worth 72,771 71,916 73,312 71,999 61,827 14,022 20,220 -1.29%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 72,771 71,916 73,312 71,999 61,827 14,022 20,220 -1.29%
NOSH 67,487 67,961 69,954 70,168 61,318 13,999 19,900 -1.23%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 8.96% 8.32% 7.82% 5.03% 1.76% 0.00% 0.00% -
ROE 6.59% 5.62% 4.28% 1.95% -0.22% -13.54% -12.53% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 79.30 71.46 61.07 51.16 51.69 202.54 132.91 0.52%
EPS 7.11 5.94 4.48 2.00 -0.22 -13.56 -12.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0783 1.0582 1.048 1.0261 1.0083 1.0016 1.0161 -0.06%
Adjusted Per Share Value based on latest NOSH - 70,168
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 64.22 58.28 51.26 43.08 38.04 34.03 31.74 -0.71%
EPS 5.76 4.85 3.76 1.69 -0.16 -2.28 -3.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8733 0.863 0.8797 0.864 0.7419 0.1683 0.2426 -1.29%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.83 1.04 1.00 1.13 1.27 2.55 0.00 -
P/RPS 1.05 1.46 1.64 2.21 2.46 1.26 0.00 -100.00%
P/EPS 11.68 17.50 22.31 56.43 -576.85 -18.80 0.00 -100.00%
EY 8.56 5.71 4.48 1.77 -0.17 -5.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.98 0.95 1.10 1.26 2.55 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 02/08/01 15/05/01 15/02/01 19/10/00 28/07/00 - - -
Price 0.94 0.86 1.05 1.12 1.34 0.00 0.00 -
P/RPS 1.19 1.20 1.72 2.19 2.59 0.00 0.00 -100.00%
P/EPS 13.22 14.47 23.42 55.94 -608.64 0.00 0.00 -100.00%
EY 7.56 6.91 4.27 1.79 -0.16 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.81 1.00 1.09 1.33 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment