[SJC] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -37.68%
YoY- -972.4%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 5,602 5,336 8,824 9,505 10,494 12,164 14,561 -47.13%
PBT -6,930 -6,352 -5,212 -2,720 -1,906 -1,300 -94 1662.82%
Tax 0 0 -38 -25 -88 -96 -383 -
NP -6,930 -6,352 -5,250 -2,745 -1,994 -1,396 -477 496.37%
-
NP to SH -6,930 -6,352 -5,250 -2,745 -1,994 -1,396 -477 496.37%
-
Tax Rate - - - - - - - -
Total Cost 12,532 11,688 14,074 12,250 12,488 13,560 15,038 -11.45%
-
Net Worth 44,180 46,207 47,423 50,666 51,882 52,287 52,692 -11.09%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 44,180 46,207 47,423 50,666 51,882 52,287 52,692 -11.09%
NOSH 40,533 40,533 40,533 40,533 40,533 40,533 40,533 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -123.71% -119.04% -59.50% -28.88% -19.00% -11.48% -3.28% -
ROE -15.69% -13.75% -11.07% -5.42% -3.84% -2.67% -0.91% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 13.82 13.16 21.77 23.45 25.89 30.01 35.92 -47.13%
EPS -17.10 -15.68 -12.95 -6.77 -4.92 -3.44 -1.18 495.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.14 1.17 1.25 1.28 1.29 1.30 -11.09%
Adjusted Per Share Value based on latest NOSH - 40,533
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 2.62 2.50 4.13 4.45 4.91 5.69 6.82 -47.18%
EPS -3.24 -2.97 -2.46 -1.29 -0.93 -0.65 -0.22 501.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2068 0.2163 0.222 0.2372 0.2429 0.2448 0.2467 -11.10%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 2.54 1.98 0.80 0.92 0.445 0.54 0.55 -
P/RPS 18.38 15.04 3.67 3.92 1.72 1.80 1.53 425.32%
P/EPS -14.86 -12.63 -6.18 -13.58 -9.05 -15.68 -46.74 -53.45%
EY -6.73 -7.91 -16.19 -7.36 -11.05 -6.38 -2.14 114.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 1.74 0.68 0.74 0.35 0.42 0.42 213.70%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 29/09/21 31/05/21 29/03/21 26/11/20 27/08/20 30/06/20 27/02/20 -
Price 2.47 1.80 2.08 0.95 0.65 0.445 0.56 -
P/RPS 17.87 13.67 9.55 4.05 2.51 1.48 1.56 408.91%
P/EPS -14.45 -11.49 -16.06 -14.03 -13.21 -12.92 -47.59 -54.85%
EY -6.92 -8.71 -6.23 -7.13 -7.57 -7.74 -2.10 121.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 1.58 1.78 0.76 0.51 0.34 0.43 203.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment