[SJC] YoY Quarter Result on 31-Mar-2021 [#1]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 50.25%
YoY- -355.01%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 17,599 10,715 8,564 1,334 3,041 3,919 4,310 24.13%
PBT 2,708 21 497 -1,588 -325 -168 507 29.36%
Tax -69 928 0 0 -24 -95 -234 -17.11%
NP 2,639 949 497 -1,588 -349 -263 273 41.71%
-
NP to SH 2,734 798 498 -1,588 -349 -263 273 42.48%
-
Tax Rate 2.55% -4,419.05% 0.00% - - - 46.15% -
Total Cost 14,960 9,766 8,067 2,922 3,390 4,182 4,037 22.30%
-
Net Worth 74,757 60,181 47,077 46,207 52,287 53,098 54,314 5.03%
Dividend
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 74,757 60,181 47,077 46,207 52,287 53,098 54,314 5.03%
NOSH 213,593 194,134 48,533 40,533 40,533 40,533 40,533 29.09%
Ratio Analysis
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 15.00% 8.86% 5.80% -119.04% -11.48% -6.71% 6.33% -
ROE 3.66% 1.33% 1.06% -3.44% -0.67% -0.50% 0.50% -
Per Share
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 8.24 5.52 17.65 3.29 7.50 9.67 10.63 -3.83%
EPS 1.28 0.41 1.03 -3.92 -0.86 -0.65 0.67 10.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.31 0.97 1.14 1.29 1.31 1.34 -18.64%
Adjusted Per Share Value based on latest NOSH - 40,533
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 8.24 5.02 4.01 0.62 1.42 1.83 2.02 24.11%
EPS 1.28 0.37 0.23 -0.74 -0.16 -0.12 0.13 42.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.2818 0.2204 0.2163 0.2448 0.2486 0.2543 5.03%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.19 0.47 2.50 1.98 0.54 0.54 0.61 -
P/RPS 2.31 8.52 14.17 60.16 7.20 5.59 5.74 -13.05%
P/EPS 14.84 114.34 243.64 -50.54 -62.72 -83.22 90.57 -24.26%
EY 6.74 0.87 0.41 -1.98 -1.59 -1.20 1.10 32.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.52 2.58 1.74 0.42 0.41 0.46 2.49%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/11/24 29/11/23 30/05/22 31/05/21 30/06/20 30/05/19 28/05/18 -
Price 0.175 0.57 2.49 1.80 0.445 0.57 0.66 -
P/RPS 2.12 10.33 14.11 54.69 5.93 5.90 6.21 -15.22%
P/EPS 13.67 138.67 242.67 -45.94 -51.68 -87.85 97.99 -26.11%
EY 7.31 0.72 0.41 -2.18 -1.93 -1.14 1.02 35.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.84 2.57 1.58 0.34 0.44 0.49 0.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment