[SJC] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -285.68%
YoY- -893.51%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 14,896 15,094 15,676 17,572 17,306 16,774 17,240 -9.27%
PBT -157 -1,390 -672 -325 1,006 1,102 2,028 -
Tax -98 0 -380 -440 -594 -554 -936 -77.75%
NP -256 -1,390 -1,052 -765 412 548 1,092 -
-
NP to SH -256 -1,390 -1,052 -765 412 548 1,092 -
-
Tax Rate - - - - 59.05% 50.27% 46.15% -
Total Cost 15,152 16,484 16,728 18,337 16,894 16,226 16,148 -4.15%
-
Net Worth 53,098 52,692 53,098 53,098 54,314 54,314 54,314 -1.49%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 53,098 52,692 53,098 53,098 54,314 54,314 54,314 -1.49%
NOSH 40,533 40,533 40,533 40,533 40,533 40,533 40,533 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -1.72% -9.21% -6.71% -4.35% 2.38% 3.27% 6.33% -
ROE -0.48% -2.64% -1.98% -1.44% 0.76% 1.01% 2.01% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 36.75 37.24 38.67 43.35 42.70 41.38 42.53 -9.27%
EPS -0.63 -3.42 -2.60 -1.89 1.01 1.36 2.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.30 1.31 1.31 1.34 1.34 1.34 -1.49%
Adjusted Per Share Value based on latest NOSH - 40,533
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 6.97 7.07 7.34 8.23 8.10 7.85 8.07 -9.29%
EPS -0.12 -0.65 -0.49 -0.36 0.19 0.26 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2486 0.2467 0.2486 0.2486 0.2543 0.2543 0.2543 -1.49%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.50 0.515 0.54 0.86 0.86 0.53 0.61 -
P/RPS 1.36 1.38 1.40 1.98 2.01 1.28 1.43 -3.28%
P/EPS -79.17 -15.02 -20.81 -45.57 84.61 39.20 22.64 -
EY -1.26 -6.66 -4.81 -2.19 1.18 2.55 4.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.41 0.66 0.64 0.40 0.46 -11.94%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 16/08/19 30/05/19 28/02/19 29/11/18 24/08/18 28/05/18 -
Price 0.46 0.53 0.57 0.59 0.86 0.86 0.66 -
P/RPS 1.25 1.42 1.47 1.36 2.01 2.08 1.55 -13.34%
P/EPS -72.83 -15.46 -21.96 -31.26 84.61 63.61 24.50 -
EY -1.37 -6.47 -4.55 -3.20 1.18 1.57 4.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.41 0.44 0.45 0.64 0.64 0.49 -20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment