[MUH] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -27.5%
YoY- -45.02%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 6,694 9,920 14,220 14,817 17,450 25,676 20,278 -52.13%
PBT -44 2,988 5,903 6,254 8,274 14,868 10,223 -
Tax -230 -820 -1,605 -1,730 -2,014 -3,584 -2,059 -76.71%
NP -274 2,168 4,298 4,524 6,260 11,284 8,164 -
-
NP to SH -268 2,168 4,310 4,540 6,262 11,284 8,166 -
-
Tax Rate - 27.44% 27.19% 27.66% 24.34% 24.11% 20.14% -
Total Cost 6,968 7,752 9,922 10,293 11,190 14,392 12,114 -30.76%
-
Net Worth 81,243 81,807 81,243 80,679 80,114 80,114 77,294 3.36%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 81,243 81,807 81,243 80,679 80,114 80,114 77,294 3.36%
NOSH 56,419 56,419 56,419 56,419 56,419 56,419 56,419 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -4.09% 21.85% 30.23% 30.53% 35.87% 43.95% 40.26% -
ROE -0.33% 2.65% 5.31% 5.63% 7.82% 14.08% 10.56% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 11.86 17.58 25.20 26.26 30.93 45.51 35.94 -52.15%
EPS -0.48 3.84 7.64 8.04 11.10 20.00 14.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.45 1.44 1.43 1.42 1.42 1.37 3.36%
Adjusted Per Share Value based on latest NOSH - 56,419
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 11.85 17.56 25.18 26.24 30.90 45.46 35.90 -52.14%
EPS -0.47 3.84 7.63 8.04 11.09 19.98 14.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4385 1.4485 1.4385 1.4285 1.4185 1.4185 1.3685 3.37%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.57 0.49 0.485 0.53 0.585 0.46 0.53 -
P/RPS 4.80 2.79 1.92 2.02 1.89 1.01 1.47 119.62%
P/EPS -120.00 12.75 6.35 6.59 5.27 2.30 3.66 -
EY -0.83 7.84 15.75 15.18 18.97 43.48 27.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.34 0.34 0.37 0.41 0.32 0.39 1.69%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 30/11/23 29/08/23 29/05/23 27/02/23 29/11/22 29/08/22 -
Price 0.50 0.56 0.525 0.57 0.545 0.505 0.50 -
P/RPS 4.21 3.18 2.08 2.17 1.76 1.11 1.39 108.91%
P/EPS -105.26 14.57 6.87 7.08 4.91 2.52 3.45 -
EY -0.95 6.86 14.55 14.12 20.37 39.60 28.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.36 0.40 0.38 0.36 0.36 -1.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment