[MITRA] QoQ Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 178,908 136,014 149,430 0 222,925 0 -
PBT 39,076 34,297 40,258 0 15,454 0 -
Tax 1,007 745 338 0 -5,985 0 -
NP 40,083 35,042 40,596 0 9,469 0 -
-
NP to SH 40,083 35,042 40,596 0 9,469 0 -
-
Tax Rate -2.58% -2.17% -0.84% - 38.73% - -
Total Cost 138,825 100,972 108,834 0 213,456 0 -
-
Net Worth 109,446 97,300 0 0 65,099 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div 5,445 - - - - - -
Div Payout % 13.58% - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 109,446 97,300 0 0 65,099 0 -
NOSH 54,451 54,055 54,099 45,524 45,524 0 -
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 22.40% 25.76% 27.17% 0.00% 4.25% 0.00% -
ROE 36.62% 36.01% 0.00% 0.00% 14.55% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 328.57 251.62 276.22 0.00 489.69 0.00 -
EPS 44.06 64.83 75.04 0.00 20.80 0.00 -
DPS 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.01 1.80 0.00 0.00 1.43 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 23.59 17.94 19.71 0.00 29.40 0.00 -
EPS 5.29 4.62 5.35 0.00 1.25 0.00 -
DPS 0.72 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1443 0.1283 0.00 0.00 0.0859 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/02/00 18/01/00 - - - - -
Price 1.97 1.96 0.00 0.00 0.00 0.00 -
P/RPS 0.60 0.78 0.00 0.00 0.00 0.00 -
P/EPS 2.68 3.02 0.00 0.00 0.00 0.00 -
EY 37.37 33.07 0.00 0.00 0.00 0.00 -
DY 5.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.09 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment