[MITRA] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
18-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -13.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 192,738 171,964 178,908 136,014 149,430 0 222,925 0.14%
PBT 34,006 32,532 39,076 34,297 40,258 0 15,454 -0.79%
Tax -16,990 -12,200 1,007 745 338 0 -5,985 -1.05%
NP 17,016 20,332 40,083 35,042 40,596 0 9,469 -0.59%
-
NP to SH 17,016 20,332 40,083 35,042 40,596 0 9,469 -0.59%
-
Tax Rate 49.96% 37.50% -2.58% -2.17% -0.84% - 38.73% -
Total Cost 175,722 151,632 138,825 100,972 108,834 0 213,456 0.19%
-
Net Worth 122,180 117,342 109,446 97,300 0 0 65,099 -0.63%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 5,445 - - - - -
Div Payout % - - 13.58% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 122,180 117,342 109,446 97,300 0 0 65,099 -0.63%
NOSH 55,790 54,832 54,451 54,055 54,099 45,524 45,524 -0.20%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 8.83% 11.82% 22.40% 25.76% 27.17% 0.00% 4.25% -
ROE 13.93% 17.33% 36.62% 36.01% 0.00% 0.00% 14.55% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 345.47 313.62 328.57 251.62 276.22 0.00 489.69 0.35%
EPS 30.50 37.08 44.06 64.83 75.04 0.00 20.80 -0.38%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.14 2.01 1.80 0.00 0.00 1.43 -0.43%
Adjusted Per Share Value based on latest NOSH - 54,056
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 24.83 22.16 23.05 17.52 19.25 0.00 28.72 0.14%
EPS 2.19 2.62 5.16 4.51 5.23 0.00 1.22 -0.59%
DPS 0.00 0.00 0.70 0.00 0.00 0.00 0.00 -
NAPS 0.1574 0.1512 0.141 0.1254 0.00 0.00 0.0839 -0.63%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.46 1.92 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.42 0.61 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.79 5.18 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 20.89 19.31 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.90 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 30/05/00 29/02/00 18/01/00 - - - -
Price 1.46 1.72 1.97 1.96 0.00 0.00 0.00 -
P/RPS 0.42 0.55 0.60 0.78 0.00 0.00 0.00 -100.00%
P/EPS 4.79 4.64 2.68 3.02 0.00 0.00 0.00 -100.00%
EY 20.89 21.56 37.37 33.07 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 5.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.80 0.98 1.09 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment