[LEBTECH] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 104.48%
YoY- 22.9%
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 18,368 19,340 16,314 15,850 10,378 12,128 20,172 -6.06%
PBT -282 -800 337 665 254 716 384 -
Tax -146 0 -257 -345 -200 -328 -346 -43.77%
NP -428 -800 80 320 54 388 38 -
-
NP to SH -178 -564 249 486 238 548 74 -
-
Tax Rate - - 76.26% 51.88% 78.74% 45.81% 90.10% -
Total Cost 18,796 20,140 16,234 15,530 10,324 11,740 20,134 -4.48%
-
Net Worth 116,693 116,707 116,898 116,666 116,461 116,530 116,434 0.14%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 116,693 116,707 116,898 116,666 116,461 116,530 116,434 0.14%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -2.33% -4.14% 0.49% 2.02% 0.52% 3.20% 0.19% -
ROE -0.15% -0.48% 0.21% 0.42% 0.20% 0.47% 0.06% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.46 14.17 11.95 11.61 7.60 8.89 14.78 -6.05%
EPS -0.32 -0.60 0.06 0.24 0.04 0.28 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.855 0.8551 0.8565 0.8548 0.8533 0.8538 0.8531 0.14%
Adjusted Per Share Value based on latest NOSH - 136,484
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 38.96 41.02 34.61 33.62 22.01 25.73 42.79 -6.06%
EPS -0.38 -1.20 0.53 1.03 0.50 1.16 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4753 2.4756 2.4797 2.4747 2.4704 2.4718 2.4698 0.14%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.675 0.79 0.79 0.79 0.79 0.75 0.93 -
P/RPS 5.02 5.58 6.61 6.80 10.39 8.44 6.29 -13.97%
P/EPS -517.57 -191.17 433.02 221.55 453.04 186.79 1,715.27 -
EY -0.19 -0.52 0.23 0.45 0.22 0.54 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.92 0.92 0.92 0.93 0.88 1.09 -19.32%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 28/05/24 28/02/24 29/11/23 29/08/23 29/05/23 01/03/23 -
Price 0.555 0.69 0.79 0.79 0.79 0.68 0.93 -
P/RPS 4.12 4.87 6.61 6.80 10.39 7.65 6.29 -24.59%
P/EPS -425.55 -166.98 433.02 221.55 453.04 169.36 1,715.27 -
EY -0.23 -0.60 0.23 0.45 0.22 0.59 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.81 0.92 0.92 0.93 0.80 1.09 -29.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment