[LEBTECH] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 206.72%
YoY- 22.9%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 9,184 4,835 16,314 11,888 5,189 3,032 20,172 -40.84%
PBT -141 -200 337 499 127 179 384 -
Tax -73 0 -257 -259 -100 -82 -346 -64.59%
NP -214 -200 80 240 27 97 38 -
-
NP to SH -89 -141 249 365 119 137 74 -
-
Tax Rate - - 76.26% 51.90% 78.74% 45.81% 90.10% -
Total Cost 9,398 5,035 16,234 11,648 5,162 2,935 20,134 -39.85%
-
Net Worth 116,693 116,707 116,898 116,666 116,461 116,530 116,434 0.14%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 116,693 116,707 116,898 116,666 116,461 116,530 116,434 0.14%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -2.33% -4.14% 0.49% 2.02% 0.52% 3.20% 0.19% -
ROE -0.08% -0.12% 0.21% 0.31% 0.10% 0.12% 0.06% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6.73 3.54 11.95 8.71 3.80 2.22 14.78 -40.84%
EPS -0.16 -0.15 0.06 0.18 0.02 0.07 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.855 0.8551 0.8565 0.8548 0.8533 0.8538 0.8531 0.14%
Adjusted Per Share Value based on latest NOSH - 136,484
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 19.48 10.26 34.61 25.22 11.01 6.43 42.79 -40.84%
EPS -0.19 -0.30 0.53 0.77 0.25 0.29 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4753 2.4756 2.4797 2.4747 2.4704 2.4718 2.4698 0.14%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.675 0.79 0.79 0.79 0.79 0.75 0.93 -
P/RPS 10.03 22.30 6.61 9.07 20.78 33.76 6.29 36.52%
P/EPS -1,035.13 -764.70 433.02 295.40 906.07 747.18 1,715.27 -
EY -0.10 -0.13 0.23 0.34 0.11 0.13 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.92 0.92 0.92 0.93 0.88 1.09 -19.32%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 28/05/24 28/02/24 29/11/23 29/08/23 29/05/23 01/03/23 -
Price 0.555 0.69 0.79 0.79 0.79 0.68 0.93 -
P/RPS 8.25 19.48 6.61 9.07 20.78 30.61 6.29 19.84%
P/EPS -851.11 -667.90 433.02 295.40 906.07 677.44 1,715.27 -
EY -0.12 -0.15 0.23 0.34 0.11 0.15 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.81 0.92 0.92 0.93 0.80 1.09 -29.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment