[PLS] QoQ Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 32.77%
YoY- -174.93%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 17,116 24,324 26,824 22,476 35,103 31,545 31,328 -33.14%
PBT -5,982 -1,290 -696 -1,844 -3,367 -3,770 -1,278 179.55%
Tax 871 -156 -144 -104 706 -88 -80 -
NP -5,111 -1,446 -840 -1,948 -2,661 -3,858 -1,358 141.76%
-
NP to SH -4,168 -1,468 -1,112 -2,080 -3,094 -3,989 -1,468 100.38%
-
Tax Rate - - - - - - - -
Total Cost 22,227 25,770 27,664 24,424 37,764 35,403 32,686 -22.65%
-
Net Worth 68,859 71,500 72,770 72,345 77,722 73,011 75,831 -6.22%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 68,859 71,500 72,770 72,345 77,722 73,011 75,831 -6.22%
NOSH 325,729 323,823 327,058 325,000 346,666 325,217 65,535 190.95%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -29.86% -5.95% -3.13% -8.67% -7.58% -12.23% -4.33% -
ROE -6.05% -2.05% -1.53% -2.88% -3.98% -5.46% -1.94% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.25 7.51 8.20 6.92 10.13 9.70 47.80 -77.03%
EPS -1.28 -0.45 -0.34 -0.64 -0.95 -1.23 -2.24 -31.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2114 0.2208 0.2225 0.2226 0.2242 0.2245 1.1571 -67.76%
Adjusted Per Share Value based on latest NOSH - 325,000
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 4.03 5.73 6.32 5.29 8.27 7.43 7.38 -33.16%
EPS -0.98 -0.35 -0.26 -0.49 -0.73 -0.94 -0.35 98.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1622 0.1684 0.1714 0.1704 0.183 0.1719 0.1786 -6.21%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.60 0.53 0.57 0.78 0.78 0.79 0.89 -
P/RPS 11.42 7.06 6.95 11.28 7.70 8.14 1.86 234.93%
P/EPS -46.89 -116.91 -167.65 -121.87 -87.39 -64.40 -39.73 11.66%
EY -2.13 -0.86 -0.60 -0.82 -1.14 -1.55 -2.52 -10.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.84 2.40 2.56 3.50 3.48 3.52 0.77 138.52%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 26/02/09 24/11/08 29/08/08 30/05/08 28/02/08 29/11/07 -
Price 0.80 0.65 0.79 0.81 0.61 0.73 0.93 -
P/RPS 15.22 8.65 9.63 11.71 6.02 7.53 1.95 292.98%
P/EPS -62.52 -143.38 -232.35 -126.56 -68.35 -59.51 -41.52 31.34%
EY -1.60 -0.70 -0.43 -0.79 -1.46 -1.68 -2.41 -23.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.78 2.94 3.55 3.64 2.72 3.25 0.80 181.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment