[PLS] YoY Quarter Result on 30-Sep-2008 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 93.27%
YoY- 97.55%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 50,934 14,913 14,235 7,794 5,468 13,419 12,439 26.47%
PBT 10,528 3,055 1,082 114 -1,565 2,432 642 59.35%
Tax -1,745 -80 -13 -46 -20 -655 -283 35.39%
NP 8,783 2,975 1,069 68 -1,585 1,777 359 70.34%
-
NP to SH 6,406 2,748 1,253 -35 -1,428 1,278 164 84.14%
-
Tax Rate 16.57% 2.62% 1.20% 40.35% - 26.93% 44.08% -
Total Cost 42,151 11,938 13,166 7,726 7,053 11,642 12,080 23.14%
-
Net Worth 102,561 88,459 72,047 77,875 75,449 72,513 68,223 7.02%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 102,561 88,459 72,047 77,875 75,449 72,513 68,223 7.02%
NOSH 326,836 327,142 329,736 350,000 65,205 65,204 65,600 30.67%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 17.24% 19.95% 7.51% 0.87% -28.99% 13.24% 2.89% -
ROE 6.25% 3.11% 1.74% -0.04% -1.89% 1.76% 0.24% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 15.58 4.56 4.32 2.23 8.39 20.58 18.96 -3.21%
EPS 1.96 0.84 0.38 -0.01 -2.19 1.96 0.25 40.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3138 0.2704 0.2185 0.2225 1.1571 1.1121 1.04 -18.09%
Adjusted Per Share Value based on latest NOSH - 350,000
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 11.59 3.39 3.24 1.77 1.24 3.05 2.83 26.47%
EPS 1.46 0.63 0.29 -0.01 -0.32 0.29 0.04 82.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2333 0.2012 0.1639 0.1771 0.1716 0.1649 0.1552 7.02%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.98 1.42 1.08 0.57 0.89 0.34 0.16 -
P/RPS 6.29 31.15 25.02 25.60 10.61 1.65 0.84 39.84%
P/EPS 50.00 169.05 284.21 -5,700.00 -40.64 17.35 64.00 -4.02%
EY 2.00 0.59 0.35 -0.02 -2.46 5.76 1.56 4.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 5.25 4.94 2.56 0.77 0.31 0.15 65.79%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/11/11 30/11/10 25/11/09 24/11/08 29/11/07 27/11/06 28/11/05 -
Price 1.01 1.49 1.09 0.79 0.93 0.34 0.17 -
P/RPS 6.48 32.69 25.25 35.48 11.09 1.65 0.90 38.93%
P/EPS 51.53 177.38 286.84 -7,900.00 -42.47 17.35 68.00 -4.51%
EY 1.94 0.56 0.35 -0.01 -2.35 5.76 1.47 4.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 5.51 4.99 3.55 0.80 0.31 0.16 64.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment