[SYCAL] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 0.84%
YoY- 8.43%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 78,134 84,752 63,507 49,029 36,530 23,616 44,647 45.37%
PBT -25,678 -25,920 -30,587 -34,424 -34,644 -34,380 -49,670 -35.66%
Tax -350 -272 55 66 34,644 34,380 49,670 -
NP -26,028 -26,192 -30,532 -34,357 0 0 0 -
-
NP to SH -26,028 -26,192 -30,532 -34,357 -34,648 -34,340 -46,751 -32.39%
-
Tax Rate - - - - - - - -
Total Cost 104,162 110,944 94,039 83,386 36,530 23,616 44,647 76.17%
-
Net Worth -169,306 -162,845 -156,415 -150,341 -139,294 -130,547 -121,970 24.51%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth -169,306 -162,845 -156,415 -150,341 -139,294 -130,547 -121,970 24.51%
NOSH 47,775 47,760 47,780 47,780 47,777 47,774 47,777 -0.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -33.31% -30.90% -48.08% -70.08% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 163.54 177.45 132.91 102.61 76.46 49.43 93.45 45.37%
EPS -54.48 -54.84 -63.90 -71.91 -72.52 -71.88 -97.85 -32.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.5438 -3.4096 -3.2736 -3.1465 -2.9155 -2.7326 -2.5529 24.51%
Adjusted Per Share Value based on latest NOSH - 47,787
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 18.77 20.36 15.25 11.78 8.77 5.67 10.72 45.42%
EPS -6.25 -6.29 -7.33 -8.25 -8.32 -8.25 -11.23 -32.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4067 -0.3911 -0.3757 -0.3611 -0.3346 -0.3136 -0.293 24.50%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.36 0.33 0.56 0.38 0.34 0.31 0.58 -
P/RPS 0.22 0.19 0.42 0.37 0.44 0.63 0.62 -49.97%
P/EPS -0.66 -0.60 -0.88 -0.53 -0.47 -0.43 -0.59 7.78%
EY -151.33 -166.18 -114.11 -189.23 -213.29 -231.87 -168.71 -7.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 30/05/02 27/02/02 29/11/01 30/08/01 30/05/01 27/02/01 -
Price 0.31 0.33 0.45 0.57 0.52 0.34 0.43 -
P/RPS 0.19 0.19 0.34 0.56 0.68 0.69 0.46 -44.62%
P/EPS -0.57 -0.60 -0.70 -0.79 -0.72 -0.47 -0.44 18.89%
EY -175.74 -166.18 -142.00 -126.15 -139.46 -211.41 -227.56 -15.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment