[SYCAL] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 3.38%
YoY- 1.61%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 17,879 21,188 26,735 18,507 12,361 5,904 12,594 26.39%
PBT -6,359 -6,480 -4,770 -8,496 -8,728 -8,595 -19,872 -53.31%
Tax -107 -68 6 52 8,728 8,595 19,872 -
NP -6,466 -6,548 -4,764 -8,444 0 0 0 -
-
NP to SH -6,466 -6,548 -4,764 -8,444 -8,739 -8,585 -16,265 -46.02%
-
Tax Rate - - - - - - - -
Total Cost 24,345 27,736 31,499 26,951 12,361 5,904 12,594 55.36%
-
Net Worth -169,358 -162,845 -156,423 -150,362 -139,303 -130,547 -121,122 25.11%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth -169,358 -162,845 -156,423 -150,362 -139,303 -130,547 -121,122 25.11%
NOSH 47,790 47,760 47,783 47,787 47,780 47,774 47,782 0.01%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -36.17% -30.90% -17.82% -45.63% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 37.41 44.36 55.95 38.73 25.87 12.36 26.36 26.36%
EPS -13.53 -13.71 -9.97 -17.67 -18.29 -17.97 -34.04 -46.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.5438 -3.4096 -3.2736 -3.1465 -2.9155 -2.7326 -2.5349 25.10%
Adjusted Per Share Value based on latest NOSH - 47,787
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 4.29 5.09 6.42 4.45 2.97 1.42 3.03 26.16%
EPS -1.55 -1.57 -1.14 -2.03 -2.10 -2.06 -3.91 -46.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4068 -0.3911 -0.3757 -0.3612 -0.3346 -0.3136 -0.2909 25.12%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.36 0.33 0.56 0.38 0.34 0.31 0.58 -
P/RPS 0.96 0.74 1.00 0.98 1.31 2.51 2.20 -42.55%
P/EPS -2.66 -2.41 -5.62 -2.15 -1.86 -1.73 -1.70 34.88%
EY -37.58 -41.55 -17.80 -46.50 -53.79 -57.97 -58.69 -25.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 30/05/02 27/02/02 29/11/01 30/08/01 30/05/01 27/02/01 -
Price 0.31 0.33 0.45 0.57 0.52 0.34 0.43 -
P/RPS 0.83 0.74 0.80 1.47 2.01 2.75 1.63 -36.31%
P/EPS -2.29 -2.41 -4.51 -3.23 -2.84 -1.89 -1.26 49.09%
EY -43.65 -41.55 -22.16 -31.00 -35.17 -52.85 -79.16 -32.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment