[BERTAM] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -109.62%
YoY- -102.09%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 817 0 0 0 17,248 193,664 258,852 -97.82%
PBT -3,555 -908 292 -6,020 68,497 91,329 141,464 -
Tax -342 -60 -4 -8 -5,819 -22 -34 364.02%
NP -3,897 -968 288 -6,028 62,678 91,306 141,430 -
-
NP to SH -3,895 -965 288 -6,028 62,681 91,306 141,430 -
-
Tax Rate - - 1.37% - 8.50% 0.02% 0.02% -
Total Cost 4,714 968 -288 6,028 -45,430 102,357 117,422 -88.20%
-
Net Worth 202,620 206,756 206,756 204,688 206,756 212,958 215,026 -3.87%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 202,620 206,756 206,756 204,688 206,756 212,958 215,026 -3.87%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -476.99% 0.00% 0.00% 0.00% 363.39% 47.15% 54.64% -
ROE -1.92% -0.47% 0.14% -2.94% 30.32% 42.88% 65.77% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.40 0.00 0.00 0.00 8.34 93.67 125.20 -97.80%
EPS -1.88 -0.47 0.14 -2.92 30.32 44.16 68.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.00 1.00 0.99 1.00 1.03 1.04 -3.87%
Adjusted Per Share Value based on latest NOSH - 206,756
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.17 0.00 0.00 0.00 3.57 40.03 53.50 -97.81%
EPS -0.81 -0.20 0.06 -1.25 12.96 18.87 29.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4188 0.4274 0.4274 0.4231 0.4274 0.4402 0.4444 -3.86%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.26 0.285 0.255 0.39 0.41 0.465 0.50 -
P/RPS 65.80 0.00 0.00 0.00 4.91 0.50 0.40 2874.45%
P/EPS -13.80 -61.04 183.07 -13.38 1.35 1.05 0.73 -
EY -7.25 -1.64 0.55 -7.48 73.94 94.97 136.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.26 0.39 0.41 0.45 0.48 -31.78%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 29/08/18 30/05/18 19/04/18 24/11/17 24/08/17 -
Price 0.28 0.30 0.285 0.235 0.27 0.42 0.44 -
P/RPS 70.86 0.00 0.00 0.00 3.24 0.45 0.35 3314.71%
P/EPS -14.86 -64.25 204.60 -8.06 0.89 0.95 0.64 -
EY -6.73 -1.56 0.49 -12.41 112.28 105.15 155.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.29 0.24 0.27 0.41 0.42 -21.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment