[LSTEEL] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
03-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 88,136 89,740 106,026 109,190 106,356 0 -100.00%
PBT 7,140 8,024 10,214 10,361 5,654 0 -100.00%
Tax -1,092 -2,324 -2,106 -2,593 -5,654 0 -100.00%
NP 6,048 5,700 8,108 7,768 0 0 -100.00%
-
NP to SH 6,048 5,700 8,108 7,768 0 0 -100.00%
-
Tax Rate 15.29% 28.96% 20.62% 25.03% 100.00% - -
Total Cost 82,088 84,040 97,918 101,422 106,356 0 -100.00%
-
Net Worth 48,837 47,279 45,815 43,483 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 48,837 47,279 45,815 43,483 0 0 -100.00%
NOSH 19,999 19,999 19,999 19,999 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 6.86% 6.35% 7.65% 7.11% 0.00% 0.00% -
ROE 12.38% 12.06% 17.70% 17.86% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 440.68 448.70 530.13 545.95 0.00 0.00 -100.00%
EPS 30.24 28.52 40.54 38.84 29.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4419 2.364 2.2908 2.1742 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,992
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 54.93 55.93 66.08 68.05 66.29 0.00 -100.00%
EPS 3.77 3.55 5.05 4.84 29.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3044 0.2947 0.2855 0.271 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 0.97 1.59 0.00 0.00 0.00 0.00 -
P/RPS 0.22 0.35 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.21 5.58 0.00 0.00 0.00 0.00 -100.00%
EY 31.18 17.92 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.67 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 25/08/00 19/05/00 21/02/00 03/11/99 - - -
Price 0.90 1.34 1.65 0.00 0.00 0.00 -
P/RPS 0.20 0.30 0.31 0.00 0.00 0.00 -100.00%
P/EPS 2.98 4.70 4.07 0.00 0.00 0.00 -100.00%
EY 33.60 21.27 24.57 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.57 0.72 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment