[LSTEEL] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
03-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 84,928 64,548 90,048 109,190 0.25%
PBT 11,334 -2,249 4,902 10,361 -0.09%
Tax -2,805 2,249 -393 -2,593 -0.08%
NP 8,529 0 4,509 7,768 -0.09%
-
NP to SH 8,529 -268 4,509 7,768 -0.09%
-
Tax Rate 24.75% - 8.02% 25.03% -
Total Cost 76,398 64,548 85,538 101,422 0.29%
-
Net Worth 54,408 47,553 49,193 43,483 -0.23%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 54,408 47,553 49,193 43,483 -0.23%
NOSH 40,006 19,900 19,999 19,999 -0.71%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 10.04% 0.00% 5.01% 7.11% -
ROE 15.68% -0.56% 9.17% 17.86% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 212.29 324.35 450.24 545.95 0.97%
EPS 21.32 -1.35 22.55 38.84 0.61%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.36 2.3895 2.4597 2.1742 0.48%
Adjusted Per Share Value based on latest NOSH - 19,992
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 52.93 40.23 56.12 68.05 0.25%
EPS 5.32 -0.17 2.81 4.84 -0.09%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3391 0.2964 0.3066 0.271 -0.23%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.28 0.51 0.74 0.00 -
P/RPS 0.13 0.16 0.16 0.00 -100.00%
P/EPS 1.31 -37.87 3.28 0.00 -100.00%
EY 76.14 -2.64 30.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.30 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 13/01/03 29/11/01 29/11/00 03/11/99 -
Price 0.30 0.37 0.63 0.00 -
P/RPS 0.14 0.11 0.14 0.00 -100.00%
P/EPS 1.41 -27.48 2.79 0.00 -100.00%
EY 71.07 -3.64 35.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.15 0.26 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment