[RGTBHD] QoQ Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
24-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 2124.05%
YoY- 46.23%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 31,024 48,777 52,070 53,206 49,736 34,421 33,217 -4.44%
PBT -828 5,762 5,862 7,028 316 -6,555 -4,565 -67.92%
Tax 0 0 0 0 0 0 0 -
NP -828 5,762 5,862 7,028 316 -6,555 -4,565 -67.92%
-
NP to SH -828 5,762 5,862 7,028 316 -6,555 -4,565 -67.92%
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 31,852 43,015 46,208 46,178 49,420 40,976 37,782 -10.74%
-
Net Worth 33,947 36,357 34,736 33,822 27,254 31,056 32,527 2.88%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 33,947 36,357 34,736 33,822 27,254 31,056 32,527 2.88%
NOSH 41,400 44,338 43,969 43,925 39,499 45,010 42,799 -2.18%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin -2.67% 11.81% 11.26% 13.21% 0.64% -19.04% -13.74% -
ROE -2.44% 15.85% 16.88% 20.78% 1.16% -21.11% -14.04% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 74.94 110.01 118.42 121.13 125.91 76.47 77.61 -2.30%
EPS -2.00 13.00 13.33 16.00 0.80 -15.00 -10.67 -67.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.82 0.79 0.77 0.69 0.69 0.76 5.19%
Adjusted Per Share Value based on latest NOSH - 42,925
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 8.80 13.84 14.77 15.09 14.11 9.76 9.42 -4.43%
EPS -0.23 1.63 1.66 1.99 0.09 -1.86 -1.30 -68.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0963 0.1031 0.0985 0.096 0.0773 0.0881 0.0923 2.86%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.57 0.62 0.65 0.62 0.71 0.69 0.60 -
P/RPS 0.76 0.56 0.55 0.51 0.56 0.90 0.77 -0.86%
P/EPS -28.50 4.77 4.88 3.88 88.75 -4.74 -5.63 194.52%
EY -3.51 20.96 20.51 25.81 1.13 -21.11 -17.78 -66.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.76 0.82 0.81 1.03 1.00 0.79 -7.74%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 27/05/05 28/02/05 29/11/04 24/08/04 31/05/04 20/02/04 28/11/03 -
Price 0.49 0.60 0.64 0.63 0.62 0.70 0.66 -
P/RPS 0.65 0.55 0.54 0.52 0.49 0.92 0.85 -16.36%
P/EPS -24.50 4.62 4.80 3.94 77.50 -4.81 -6.19 150.00%
EY -4.08 21.66 20.83 25.40 1.29 -20.80 -16.16 -60.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.73 0.81 0.82 0.90 1.01 0.87 -21.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment