[RGTBHD] YoY Quarter Result on 31-Dec-2003 [#4]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
20-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- -5.48%
YoY- -60.03%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 7,362 8,735 9,724 9,681 7,529 8,314 10,431 -5.63%
PBT -1,901 10 1,367 -1,077 -863 -837 725 -
Tax 29 0 0 0 190 837 -221 -
NP -1,872 10 1,367 -1,077 -673 0 504 -
-
NP to SH -1,872 10 1,367 -1,077 -673 -755 504 -
-
Tax Rate - 0.00% 0.00% - - - 30.48% -
Total Cost 9,234 8,725 8,357 10,758 8,202 8,314 9,927 -1.19%
-
Net Worth 31,645 38,000 37,364 39,849 18,619 29,067 45,611 -5.90%
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 31,645 38,000 37,364 39,849 18,619 29,067 45,611 -5.90%
NOSH 44,571 50,000 45,566 53,850 22,433 18,875 25,200 9.96%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin -25.43% 0.11% 14.06% -11.12% -8.94% 0.00% 4.83% -
ROE -5.92% 0.03% 3.66% -2.70% -3.61% -2.60% 1.10% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 16.52 17.47 21.34 17.98 33.56 44.05 41.39 -14.18%
EPS -4.20 0.02 3.00 -2.00 -3.00 -4.00 2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.76 0.82 0.74 0.83 1.54 1.81 -14.43%
Adjusted Per Share Value based on latest NOSH - 53,850
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 2.09 2.48 2.76 2.75 2.14 2.36 2.96 -5.63%
EPS -0.53 0.00 0.39 -0.31 -0.19 -0.21 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0898 0.1078 0.106 0.113 0.0528 0.0825 0.1294 -5.90%
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 0.44 0.32 0.62 0.69 0.42 1.10 1.18 -
P/RPS 2.66 1.83 2.91 3.84 1.25 2.50 2.85 -1.14%
P/EPS -10.48 1,600.00 20.67 -34.50 -14.00 -27.50 59.00 -
EY -9.55 0.06 4.84 -2.90 -7.14 -3.64 1.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.42 0.76 0.93 0.51 0.71 0.65 -0.78%
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 20/03/07 27/02/06 28/02/05 20/02/04 25/02/03 28/02/02 26/02/01 -
Price 0.47 0.32 0.60 0.70 0.39 1.36 1.15 -
P/RPS 2.85 1.83 2.81 3.89 1.16 3.09 2.78 0.41%
P/EPS -11.19 1,600.00 20.00 -35.00 -13.00 -34.00 57.50 -
EY -8.94 0.06 5.00 -2.86 -7.69 -2.94 1.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.42 0.73 0.95 0.47 0.88 0.64 0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment