[PINEAPP] QoQ Cumulative Quarter Result on 31-Mar-2003 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -1891.55%
YoY- -5137.04%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Cumulative Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 33,013 23,382 13,635 6,703 35,194 25,900 16,797 56.71%
PBT -7,267 -1,323 -994 -635 462 429 256 -
Tax 655 -420 -459 -779 -533 -507 -256 -
NP -6,612 -1,743 -1,453 -1,414 -71 -78 0 -
-
NP to SH -6,612 -1,743 -1,453 -1,414 -71 -78 -3 16600.06%
-
Tax Rate - - - - 115.37% 118.18% 100.00% -
Total Cost 39,625 25,125 15,088 8,117 35,265 25,978 16,797 76.93%
-
Net Worth 24,773 30,534 30,997 31,035 31,713 32,662 20,100 14.90%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - 236 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 24,773 30,534 30,997 31,035 31,713 32,662 20,100 14.90%
NOSH 48,576 48,551 48,433 48,424 47,333 48,750 30,000 37.76%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin -20.03% -7.45% -10.66% -21.10% -0.20% -0.30% 0.00% -
ROE -26.69% -5.71% -4.69% -4.56% -0.22% -0.24% -0.01% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 67.96 48.16 28.15 13.84 74.35 53.13 55.99 13.74%
EPS -13.63 -3.59 -3.00 -2.92 -0.15 -0.16 -0.01 12032.61%
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.51 0.6289 0.64 0.6409 0.67 0.67 0.67 -16.59%
Adjusted Per Share Value based on latest NOSH - 48,424
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 68.07 48.21 28.11 13.82 72.56 53.40 34.63 56.72%
EPS -13.63 -3.59 -3.00 -2.92 -0.15 -0.16 -0.01 12032.61%
DPS 0.00 0.00 0.00 0.00 0.49 0.00 0.00 -
NAPS 0.5108 0.6296 0.6391 0.6399 0.6539 0.6735 0.4144 14.91%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 0.53 0.51 0.47 0.40 0.48 0.53 0.69 -
P/RPS 0.78 1.06 1.67 2.89 0.65 1.00 1.23 -26.12%
P/EPS -3.89 -14.21 -15.67 -13.70 -320.00 -331.25 -6,900.00 -99.30%
EY -25.68 -7.04 -6.38 -7.30 -0.31 -0.30 -0.01 18386.41%
DY 0.00 0.00 0.00 0.00 1.04 0.00 0.00 -
P/NAPS 1.04 0.81 0.73 0.62 0.72 0.79 1.03 0.64%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 21/11/03 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 -
Price 0.50 0.55 0.63 0.43 0.45 0.44 0.62 -
P/RPS 0.74 1.14 2.24 3.11 0.61 0.83 1.11 -23.62%
P/EPS -3.67 -15.32 -21.00 -14.73 -300.00 -275.00 -6,200.00 -99.28%
EY -27.22 -6.53 -4.76 -6.79 -0.33 -0.36 -0.02 12020.77%
DY 0.00 0.00 0.00 0.00 1.11 0.00 0.00 -
P/NAPS 0.98 0.87 0.98 0.67 0.67 0.66 0.93 3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment