[PARLO] QoQ Cumulative Quarter Result on 30-Nov-2003 [#1]

Stock
[PARLO] PARLO BERHAD
Announcement Date
18-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2004
Quarter
30-Nov-2003 [#1]
Profit Trend
QoQ- -88.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Cumulative Result
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Revenue 3,731 2,891 1,837 798 4,796 3,936 0 -
PBT 833 690 418 149 1,312 1,099 0 -
Tax -26 -12 -7 0 0 0 0 -
NP 807 678 411 149 1,312 1,099 0 -
-
NP to SH 807 678 411 149 1,312 1,099 0 -
-
Tax Rate 3.12% 1.74% 1.67% 0.00% 0.00% 0.00% - -
Total Cost 2,924 2,213 1,426 649 3,484 2,837 0 -
-
Net Worth 9,962 9,970 11,026 10,926 1,034,577 3,954 0 -
Dividend
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Net Worth 9,962 9,970 11,026 10,926 1,034,577 3,954 0 -
NOSH 99,629 99,705 100,243 99,333 100,152 59,728 0 -
Ratio Analysis
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
NP Margin 21.63% 23.45% 22.37% 18.67% 27.36% 27.92% 0.00% -
ROE 8.10% 6.80% 3.73% 1.36% 0.13% 27.79% 0.00% -
Per Share
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
RPS 3.74 2.90 1.83 0.80 4.79 6.59 0.00 -
EPS 0.81 0.68 0.41 0.15 1.31 1.84 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.11 0.11 10.33 0.0662 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,333
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
RPS 0.62 0.48 0.31 0.13 0.80 0.65 0.00 -
EPS 0.13 0.11 0.07 0.02 0.22 0.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0166 0.0166 0.0183 0.0182 1.721 0.0066 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Date 30/08/04 31/05/04 27/02/04 28/11/03 29/08/03 - - -
Price 0.19 0.19 0.29 0.34 0.43 0.00 0.00 -
P/RPS 5.07 6.55 15.83 42.32 8.98 0.00 0.00 -
P/EPS 23.46 27.94 70.73 226.67 32.82 0.00 0.00 -
EY 4.26 3.58 1.41 0.44 3.05 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.90 2.64 3.09 0.04 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Date 26/10/04 30/07/04 30/04/04 18/02/04 31/10/03 07/07/03 - -
Price 0.14 0.20 0.23 0.28 0.36 0.00 0.00 -
P/RPS 3.74 6.90 12.55 34.85 7.52 0.00 0.00 -
P/EPS 17.28 29.41 56.10 186.67 27.48 0.00 0.00 -
EY 5.79 3.40 1.78 0.54 3.64 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 2.00 2.09 2.55 0.03 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment