[PARLO] YoY Quarter Result on 31-Aug-2004 [#4]

Stock
[PARLO] PARLO BERHAD
Announcement Date
26-Oct-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2004
Quarter
31-Aug-2004 [#4]
Profit Trend
QoQ- -51.87%
YoY- -39.44%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Quarter Result
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Revenue 633 533 663 839 859 -7.34%
PBT -960 -320 -162 143 213 -
Tax 0 0 0 -14 0 -
NP -960 -320 -162 129 213 -
-
NP to SH -960 -320 -162 129 213 -
-
Tax Rate - - - 9.79% 0.00% -
Total Cost 1,593 853 825 710 646 25.29%
-
Net Worth 9,000 12,999 8,099 9,923 1,047,757 -69.53%
Dividend
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Net Worth 9,000 12,999 8,099 9,923 1,047,757 -69.53%
NOSH 100,000 100,000 101,250 99,230 101,428 -0.35%
Ratio Analysis
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
NP Margin -151.66% -60.04% -24.43% 15.38% 24.80% -
ROE -10.67% -2.46% -2.00% 1.30% 0.02% -
Per Share
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 0.63 0.53 0.65 0.85 0.85 -7.20%
EPS -0.96 -0.32 -0.16 0.13 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.13 0.08 0.10 10.33 -69.42%
Adjusted Per Share Value based on latest NOSH - 99,230
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 0.11 0.09 0.11 0.14 0.14 -5.84%
EPS -0.16 -0.05 -0.03 0.02 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.015 0.0216 0.0135 0.0165 1.7429 -69.51%
Price Multiplier on Financial Quarter End Date
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 -
Price 0.09 0.12 0.11 0.19 0.43 -
P/RPS 14.22 22.51 16.80 22.47 50.77 -27.23%
P/EPS -9.38 -37.50 -68.75 146.15 204.76 -
EY -10.67 -2.67 -1.45 0.68 0.49 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.92 1.38 1.90 0.04 123.48%
Price Multiplier on Announcement Date
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 29/10/07 27/10/06 10/11/05 26/10/04 31/10/03 -
Price 0.10 0.11 0.10 0.14 0.36 -
P/RPS 15.80 20.64 15.27 16.56 42.51 -21.90%
P/EPS -10.42 -34.38 -62.50 107.69 171.43 -
EY -9.60 -2.91 -1.60 0.93 0.58 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.85 1.25 1.40 0.03 146.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment