[PARLO] QoQ Cumulative Quarter Result on 30-Nov-2011 [#1]

Stock
[PARLO] PARLO BERHAD
Announcement Date
31-Jan-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
30-Nov-2011 [#1]
Profit Trend
QoQ-0.0%
YoY- -10.17%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Cumulative Result
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Revenue 12,665 9,825 5,605 1,004 1,004 2,723 1,708 277.95%
PBT 1,951 2,241 850 -130 -130 -11 -129 -
Tax 0 0 -2 0 -1 0 0 -
NP 1,951 2,241 848 -130 -131 -11 -129 -
-
NP to SH 1,951 2,241 850 -130 -130 -11 -129 -
-
Tax Rate 0.00% 0.00% 0.24% - - - - -
Total Cost 10,714 7,584 4,757 1,134 1,135 2,734 1,837 222.28%
-
Net Worth 8,004 9,004 6,999 6,000 8,000 6,599 5,953 21.70%
Dividend
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Net Worth 8,004 9,004 6,999 6,000 8,000 6,599 5,953 21.70%
NOSH 100,000 100,044 99,999 100,000 100,000 110,000 99,230 0.51%
Ratio Analysis
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
NP Margin 15.40% 22.81% 15.13% -12.95% -13.05% -0.40% -7.55% -
ROE 24.38% 24.89% 12.14% -2.17% -1.63% -0.17% -2.17% -
Per Share
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 12.66 9.82 5.61 1.00 1.00 2.48 1.72 276.10%
EPS 1.95 2.24 0.85 -0.13 -0.13 -0.01 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.07 0.06 0.08 0.06 0.06 21.03%
Adjusted Per Share Value based on latest NOSH - 100,000
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 2.11 1.63 0.93 0.17 0.17 0.45 0.28 282.02%
EPS 0.32 0.37 0.14 -0.02 -0.02 0.00 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0133 0.015 0.0116 0.01 0.0133 0.011 0.0099 21.64%
Price Multiplier on Financial Quarter End Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 -
Price 0.26 1.32 0.73 0.12 0.16 0.07 0.05 -
P/RPS 2.05 13.44 13.02 11.95 15.94 2.83 2.90 -20.56%
P/EPS 13.33 58.93 85.88 -92.31 -123.08 -700.00 -38.46 -
EY 7.50 1.70 1.16 -1.08 -0.81 -0.14 -2.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 14.67 10.43 2.00 2.00 1.17 0.83 147.40%
Price Multiplier on Announcement Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 31/10/12 06/07/12 30/04/12 31/01/12 04/10/11 26/07/11 22/04/11 -
Price 0.25 1.85 0.96 0.39 0.10 0.10 0.05 -
P/RPS 1.97 18.84 17.13 38.84 9.96 4.04 2.90 -22.63%
P/EPS 12.82 82.59 112.94 -300.00 -76.92 -1,000.00 -38.46 -
EY 7.80 1.21 0.89 -0.33 -1.30 -0.10 -2.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 20.56 13.71 6.50 1.25 1.67 0.83 141.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment