[PARLO] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -203.52%
YoY- 88.3%
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 0 0 2 2 2 2 2 -
PBT -1,368 -1,152 -491 -862 -284 -249 -223 234.00%
Tax 0 0 0 0 0 0 0 -
NP -1,368 -1,152 -491 -862 -284 -249 -223 234.00%
-
NP to SH -1,368 -1,152 -491 -862 -284 -249 -223 234.00%
-
Tax Rate - - - - - - - -
Total Cost 1,368 1,152 493 864 286 251 225 232.02%
-
Net Worth -8,836 -9,015 -8,016 -6,999 -7,099 -6,972 -7,095 15.70%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth -8,836 -9,015 -8,016 -6,999 -7,099 -6,972 -7,095 15.70%
NOSH 100,000 100,173 100,204 99,999 101,428 99,600 101,363 -0.89%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 0.00% 0.00% -24,550.00% -43,100.00% -14,200.00% -12,450.00% -11,150.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -1.37 -1.15 -0.49 -0.86 -0.28 -0.25 -0.22 237.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.09 -0.09 -0.08 -0.07 -0.07 -0.07 -0.07 18.18%
Adjusted Per Share Value based on latest NOSH - 99,310
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -0.23 -0.19 -0.08 -0.14 -0.05 -0.04 -0.04 219.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0147 -0.015 -0.0133 -0.0116 -0.0118 -0.0116 -0.0118 15.73%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.005 0.005 0.005 0.05 0.05 0.055 0.07 -
P/RPS 0.00 0.00 250.51 2,500.00 2,535.71 2,739.00 3,547.73 -
P/EPS -0.36 -0.43 -1.02 -5.80 -17.86 -22.00 -31.82 -94.91%
EY -278.67 -230.00 -98.00 -17.24 -5.60 -4.55 -3.14 1873.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 29/08/16 31/05/16 29/02/16 20/11/15 28/08/15 29/05/15 -
Price 0.005 0.005 0.005 0.005 0.045 0.045 0.055 -
P/RPS 0.00 0.00 250.51 250.00 2,282.14 2,241.00 2,787.50 -
P/EPS -0.36 -0.43 -1.02 -0.58 -16.07 -18.00 -25.00 -94.03%
EY -278.67 -230.00 -98.00 -172.40 -6.22 -5.56 -4.00 1580.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment