[IFCAMSC] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 26.01%
YoY- 213.22%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 8,523 37,436 30,864 21,578 12,430 29,912 22,887 -48.27%
PBT -519 -223 2,390 2,321 2,169 -6,523 -3,271 -70.72%
Tax -3 -443 -54 -1 -3 555 -188 -93.67%
NP -522 -666 2,336 2,320 2,166 -5,968 -3,459 -71.68%
-
NP to SH -683 -447 1,973 2,253 1,788 -5,774 -3,512 -66.46%
-
Tax Rate - - 2.26% 0.04% 0.14% - - -
Total Cost 9,045 38,102 28,528 19,258 10,264 35,880 26,346 -51.00%
-
Net Worth 38,418 22,599 25,734 28,518 25,954 25,823 25,908 30.06%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 38,418 22,599 25,734 28,518 25,954 25,823 25,908 30.06%
NOSH 426,875 282,500 285,942 285,189 288,387 286,930 287,868 30.06%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -6.12% -1.78% 7.57% 10.75% 17.43% -19.95% -15.11% -
ROE -1.78% -1.98% 7.67% 7.90% 6.89% -22.36% -13.56% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 2.00 13.25 10.79 7.57 4.31 10.42 7.95 -60.18%
EPS -0.16 -0.16 0.69 0.79 0.62 -2.01 -1.22 -74.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.09 0.10 0.09 0.09 0.09 0.00%
Adjusted Per Share Value based on latest NOSH - 291,250
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.40 6.15 5.07 3.55 2.04 4.92 3.76 -48.27%
EPS -0.11 -0.07 0.32 0.37 0.29 -0.95 -0.58 -67.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0632 0.0372 0.0423 0.0469 0.0427 0.0425 0.0426 30.10%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.07 0.12 0.13 0.19 0.09 0.07 0.09 -
P/RPS 3.51 0.91 1.20 2.51 2.09 0.67 1.13 113.03%
P/EPS -43.75 -75.84 18.84 24.05 14.52 -3.48 -7.38 227.90%
EY -2.29 -1.32 5.31 4.16 6.89 -28.75 -13.56 -69.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.50 1.44 1.90 1.00 0.78 1.00 -15.27%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 25/02/11 22/11/10 25/08/10 27/05/10 25/02/10 24/11/09 -
Price 0.05 0.08 0.10 0.14 0.16 0.09 0.10 -
P/RPS 2.50 0.60 0.93 1.85 3.71 0.86 1.26 57.96%
P/EPS -31.25 -50.56 14.49 17.72 25.81 -4.47 -8.20 144.18%
EY -3.20 -1.98 6.90 5.64 3.88 -22.36 -12.20 -59.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.00 1.11 1.40 1.78 1.00 1.11 -36.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment