[YBS] QoQ Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -42.04%
YoY- -85.5%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 53,643 37,757 18,586 76,640 58,547 40,523 19,391 96.69%
PBT 4,072 3,578 1,682 976 1,179 1,615 580 265.35%
Tax -1,005 -998 -495 -896 -846 -632 -254 149.53%
NP 3,067 2,580 1,187 80 333 983 326 343.83%
-
NP to SH 3,249 2,751 1,291 313 540 1,130 412 294.70%
-
Tax Rate 24.68% 27.89% 29.43% 91.80% 71.76% 39.13% 43.79% -
Total Cost 50,576 35,177 17,399 76,560 58,214 39,540 19,065 91.29%
-
Net Worth 58,078 58,078 58,078 55,658 55,658 58,078 55,658 2.87%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 58,078 58,078 58,078 55,658 55,658 58,078 55,658 2.87%
NOSH 241,994 241,994 241,994 241,994 241,994 241,994 241,994 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 5.72% 6.83% 6.39% 0.10% 0.57% 2.43% 1.68% -
ROE 5.59% 4.74% 2.22% 0.56% 0.97% 1.95% 0.74% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 22.17 15.60 7.68 31.67 24.19 16.75 8.01 96.76%
EPS 1.34 1.14 0.53 0.13 0.22 0.47 0.17 294.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.24 0.23 0.23 0.24 0.23 2.86%
Adjusted Per Share Value based on latest NOSH - 241,994
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 20.60 14.50 7.14 29.43 22.48 15.56 7.45 96.63%
EPS 1.25 1.06 0.50 0.12 0.21 0.43 0.16 292.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.223 0.223 0.223 0.2137 0.2137 0.223 0.2137 2.87%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.145 0.16 0.13 0.155 0.195 0.185 0.18 -
P/RPS 0.65 1.03 1.69 0.49 0.81 1.10 2.25 -56.20%
P/EPS 10.80 14.07 24.37 119.84 87.39 39.62 105.73 -78.05%
EY 9.26 7.11 4.10 0.83 1.14 2.52 0.95 354.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.67 0.54 0.67 0.85 0.77 0.78 -16.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 15/11/18 28/08/18 24/05/18 26/02/18 23/11/17 24/08/17 -
Price 0.145 0.15 0.145 0.15 0.175 0.205 0.20 -
P/RPS 0.65 0.96 1.89 0.47 0.72 1.22 2.50 -59.16%
P/EPS 10.80 13.19 27.18 115.97 78.42 43.90 117.47 -79.54%
EY 9.26 7.58 3.68 0.86 1.28 2.28 0.85 389.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.63 0.60 0.65 0.76 0.85 0.87 -21.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment