[YBS] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 312.46%
YoY- 213.35%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 69,024 53,643 37,757 18,586 76,640 58,547 40,523 42.67%
PBT 3,488 4,072 3,578 1,682 976 1,179 1,615 67.16%
Tax -966 -1,005 -998 -495 -896 -846 -632 32.72%
NP 2,522 3,067 2,580 1,187 80 333 983 87.51%
-
NP to SH 2,716 3,249 2,751 1,291 313 540 1,130 79.52%
-
Tax Rate 27.69% 24.68% 27.89% 29.43% 91.80% 71.76% 39.13% -
Total Cost 66,502 50,576 35,177 17,399 76,560 58,214 39,540 41.47%
-
Net Worth 58,030 58,078 58,078 58,078 55,658 55,658 58,078 -0.05%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 58,030 58,078 58,078 58,078 55,658 55,658 58,078 -0.05%
NOSH 241,994 241,994 241,994 241,994 241,994 241,994 241,994 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 3.65% 5.72% 6.83% 6.39% 0.10% 0.57% 2.43% -
ROE 4.68% 5.59% 4.74% 2.22% 0.56% 0.97% 1.95% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 28.55 22.17 15.60 7.68 31.67 24.19 16.75 42.73%
EPS 1.12 1.34 1.14 0.53 0.13 0.22 0.47 78.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.24 0.24 0.23 0.23 0.24 0.00%
Adjusted Per Share Value based on latest NOSH - 241,994
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 26.28 20.42 14.37 7.08 29.18 22.29 15.43 42.66%
EPS 1.03 1.24 1.05 0.49 0.12 0.21 0.43 79.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2209 0.2211 0.2211 0.2211 0.2119 0.2119 0.2211 -0.06%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.13 0.145 0.16 0.13 0.155 0.195 0.185 -
P/RPS 0.46 0.65 1.03 1.69 0.49 0.81 1.10 -44.10%
P/EPS 11.57 10.80 14.07 24.37 119.84 87.39 39.62 -56.01%
EY 8.64 9.26 7.11 4.10 0.83 1.14 2.52 127.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.60 0.67 0.54 0.67 0.85 0.77 -21.08%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 15/11/18 28/08/18 24/05/18 26/02/18 23/11/17 -
Price 0.12 0.145 0.15 0.145 0.15 0.175 0.205 -
P/RPS 0.42 0.65 0.96 1.89 0.47 0.72 1.22 -50.91%
P/EPS 10.68 10.80 13.19 27.18 115.97 78.42 43.90 -61.06%
EY 9.36 9.26 7.58 3.68 0.86 1.28 2.28 156.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.60 0.63 0.60 0.65 0.76 0.85 -29.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment