[GFM] QoQ Cumulative Quarter Result on 28-Feb-2009 [#4]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
24-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
28-Feb-2009 [#4]
Profit Trend
QoQ- -80.51%
YoY- -208.78%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Cumulative Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 8,227 6,343 3,183 5,831 5,342 5,039 3,205 87.36%
PBT -1,945 68 65 -7,616 -4,244 -1,103 55 -
Tax -3 -2 -1 -63 -10 -3 -2 31.00%
NP -1,948 66 64 -7,679 -4,254 -1,106 53 -
-
NP to SH -1,948 66 64 -7,679 -4,254 -1,106 53 -
-
Tax Rate - 2.94% 1.54% - - - 3.64% -
Total Cost 10,175 6,277 3,119 13,510 9,596 6,145 3,152 118.26%
-
Net Worth 23,352 0 53,589 58,495 62,454 66,043 75,790 -54.34%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - 63 - - - - - -
Div Payout % - 96.97% - - - - - -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 23,352 0 53,589 58,495 62,454 66,043 75,790 -54.34%
NOSH 231,666 213,333 213,333 232,679 233,736 235,531 265,000 -8.56%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin -23.68% 1.04% 2.01% -131.69% -79.63% -21.95% 1.65% -
ROE -8.34% 0.00% 0.12% -13.13% -6.81% -1.67% 0.07% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 3.55 2.97 1.49 2.51 2.29 2.14 1.21 104.80%
EPS -0.84 0.03 0.03 -1.82 -1.82 -0.47 0.02 -
DPS 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1008 0.00 0.2512 0.2514 0.2672 0.2804 0.286 -50.07%
Adjusted Per Share Value based on latest NOSH - 234,744
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 1.08 0.84 0.42 0.77 0.70 0.66 0.42 87.58%
EPS -0.26 0.01 0.01 -1.01 -0.56 -0.15 0.01 -
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0307 0.00 0.0706 0.077 0.0822 0.087 0.0998 -54.39%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.09 0.08 0.12 0.07 0.06 0.10 0.17 -
P/RPS 2.53 2.69 8.04 2.79 2.63 4.67 14.06 -68.09%
P/EPS -10.70 258.59 400.00 -2.12 -3.30 -21.30 850.00 -
EY -9.34 0.39 0.25 -47.15 -30.33 -4.70 0.12 -
DY 0.00 0.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.00 0.48 0.28 0.22 0.36 0.59 31.49%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 22/01/10 29/10/09 22/07/09 24/04/09 23/01/09 28/10/08 31/07/08 -
Price 0.09 0.08 0.15 0.10 0.06 0.05 0.12 -
P/RPS 2.53 2.69 10.05 3.99 2.63 2.34 9.92 -59.74%
P/EPS -10.70 258.59 500.00 -3.03 -3.30 -10.65 600.00 -
EY -9.34 0.39 0.20 -33.00 -30.33 -9.39 0.17 -
DY 0.00 0.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.00 0.60 0.40 0.22 0.18 0.42 64.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment