[HONGSENG] QoQ Cumulative Quarter Result on 31-Mar-2004 [#1]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
15-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Cumulative Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 11,135 9,356 6,795 4,318 0 0 0 -
PBT 4,250 3,226 2,385 1,604 0 0 0 -
Tax -731 -515 -392 -319 0 0 0 -
NP 3,519 2,711 1,993 1,285 0 0 0 -
-
NP to SH 3,509 2,711 1,983 1,275 0 0 0 -
-
Tax Rate 17.20% 15.96% 16.44% 19.89% - - - -
Total Cost 7,616 6,645 4,802 3,033 0 0 0 -
-
Net Worth 14,938 13,619 11,664 5,094 0 0 0 -
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 14,938 13,619 11,664 5,094 0 0 0 -
NOSH 85,169 81,167 72,904 54,721 0 0 0 -
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 31.60% 28.98% 29.33% 29.76% 0.00% 0.00% 0.00% -
ROE 23.49% 19.90% 17.00% 25.03% 0.00% 0.00% 0.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 13.07 11.53 9.32 7.89 0.00 0.00 0.00 -
EPS 4.12 3.34 2.72 2.33 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1754 0.1678 0.16 0.0931 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 54,721
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 0.22 0.18 0.13 0.08 0.00 0.00 0.00 -
EPS 0.07 0.05 0.04 0.02 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0029 0.0027 0.0023 0.001 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 - - - - -
Price 0.39 0.37 0.47 0.00 0.00 0.00 0.00 -
P/RPS 2.98 3.21 5.04 0.00 0.00 0.00 0.00 -
P/EPS 9.47 11.08 17.28 0.00 0.00 0.00 0.00 -
EY 10.56 9.03 5.79 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.21 2.94 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 16/02/05 10/11/04 19/08/04 15/04/04 - - - -
Price 0.37 0.32 0.44 0.00 0.00 0.00 0.00 -
P/RPS 2.83 2.78 4.72 0.00 0.00 0.00 0.00 -
P/EPS 8.98 9.58 16.18 0.00 0.00 0.00 0.00 -
EY 11.14 10.44 6.18 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.91 2.75 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment