[HONGSENG] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
10-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 2.82%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 5,324 4,027 4,107 2,561 27.62%
PBT 1,741 1,626 1,328 841 27.44%
Tax -223 -194 -100 -113 25.43%
NP 1,518 1,432 1,228 728 27.75%
-
NP to SH 1,518 1,432 1,228 728 27.75%
-
Tax Rate 12.81% 11.93% 7.53% 13.44% -
Total Cost 3,806 2,595 2,879 1,833 27.57%
-
Net Worth 32,889 26,246 19,969 16,287 26.39%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 9,921 - - - -
Div Payout % 653.59% - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 32,889 26,246 19,969 16,287 26.39%
NOSH 99,215 98,082 97,460 97,066 0.73%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 28.51% 35.56% 29.90% 28.43% -
ROE 4.62% 5.46% 6.15% 4.47% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 5.37 4.11 4.21 2.64 26.70%
EPS 1.53 1.46 1.26 0.75 26.82%
DPS 10.00 0.00 0.00 0.00 -
NAPS 0.3315 0.2676 0.2049 0.1678 25.47%
Adjusted Per Share Value based on latest NOSH - 97,066
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 0.10 0.08 0.08 0.05 25.99%
EPS 0.03 0.03 0.02 0.01 44.22%
DPS 0.19 0.00 0.00 0.00 -
NAPS 0.0064 0.0051 0.0039 0.0032 25.99%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.69 0.30 0.30 0.37 -
P/RPS 12.86 7.31 7.12 14.02 -2.83%
P/EPS 45.10 20.55 23.81 49.33 -2.94%
EY 2.22 4.87 4.20 2.03 3.02%
DY 14.49 0.00 0.00 0.00 -
P/NAPS 2.08 1.12 1.46 2.21 -2.00%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 22/11/07 15/11/06 18/10/05 10/11/04 -
Price 0.94 0.31 0.29 0.32 -
P/RPS 17.52 7.55 6.88 12.13 13.03%
P/EPS 61.44 21.23 23.02 42.67 12.92%
EY 1.63 4.71 4.34 2.34 -11.35%
DY 10.64 0.00 0.00 0.00 -
P/NAPS 2.84 1.16 1.42 1.91 14.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment