[MQTECH] QoQ Cumulative Quarter Result on 31-Dec-2011 [#4]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
23-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -48.8%
YoY- -265.53%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 22,754 18,353 9,350 26,689 18,496 11,461 6,189 137.64%
PBT -1,384 921 314 -4,303 -2,998 -2,530 -871 36.05%
Tax 0 0 0 -9 0 0 0 -
NP -1,384 921 314 -4,312 -2,998 -2,530 -871 36.05%
-
NP to SH -1,414 938 314 -4,461 -2,998 -2,530 -871 38.00%
-
Tax Rate - 0.00% 0.00% - - - - -
Total Cost 24,138 17,432 9,036 31,001 21,494 13,991 7,060 126.44%
-
Net Worth 51,846 53,935 49,342 50,635 53,041 52,899 55,010 -3.86%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 51,846 53,935 49,342 50,635 53,041 52,899 55,010 -3.86%
NOSH 235,666 234,499 224,285 230,159 230,615 229,999 229,210 1.86%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -6.08% 5.02% 3.36% -16.16% -16.21% -22.07% -14.07% -
ROE -2.73% 1.74% 0.64% -8.81% -5.65% -4.78% -1.58% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 9.66 7.83 4.17 11.60 8.02 4.98 2.70 133.38%
EPS -0.60 0.40 0.14 -1.87 -1.30 -1.10 -0.38 35.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.23 0.22 0.22 0.23 0.23 0.24 -5.62%
Adjusted Per Share Value based on latest NOSH - 229,137
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 11.02 8.89 4.53 12.92 8.95 5.55 3.00 137.50%
EPS -0.68 0.45 0.15 -2.16 -1.45 -1.22 -0.42 37.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.251 0.2611 0.2389 0.2451 0.2568 0.2561 0.2663 -3.85%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.10 0.10 0.12 0.09 0.07 0.09 0.10 -
P/RPS 1.04 1.28 2.88 0.78 0.87 1.81 3.70 -56.99%
P/EPS -16.67 25.00 85.71 -4.64 -5.38 -8.18 -26.32 -26.18%
EY -6.00 4.00 1.17 -21.54 -18.57 -12.22 -3.80 35.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.55 0.41 0.30 0.39 0.42 4.69%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 22/11/12 15/08/12 23/05/12 23/02/12 23/11/11 24/08/11 25/05/11 -
Price 0.12 0.10 0.10 0.12 0.09 0.08 0.10 -
P/RPS 1.24 1.28 2.40 1.03 1.12 1.61 3.70 -51.65%
P/EPS -20.00 25.00 71.43 -6.19 -6.92 -7.27 -26.32 -16.68%
EY -5.00 4.00 1.40 -16.15 -14.44 -13.75 -3.80 20.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.43 0.45 0.55 0.39 0.35 0.42 19.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment