[MQTECH] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -92.86%
YoY- -78.11%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 48,775 36,084 23,620 12,924 54,894 40,868 23,687 61.50%
PBT 2,072 2,051 602 643 7,741 5,990 3,728 -32.28%
Tax -824 -176 -146 -106 -219 -194 -198 157.61%
NP 1,248 1,875 456 537 7,522 5,796 3,530 -49.84%
-
NP to SH 1,248 1,875 456 537 7,522 5,796 3,530 -49.84%
-
Tax Rate 39.77% 8.58% 24.25% 16.49% 2.83% 3.24% 5.31% -
Total Cost 47,527 34,209 23,164 12,387 47,372 35,072 20,157 76.69%
-
Net Worth 53,155 53,240 50,159 51,365 45,967 44,429 39,441 21.90%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - 1,253 1,211 1,183 -
Div Payout % - - - - 16.67% 20.91% 33.52% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 53,155 53,240 50,159 51,365 45,967 44,429 39,441 21.90%
NOSH 231,111 231,481 227,999 233,478 208,944 201,951 197,206 11.10%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 2.56% 5.20% 1.93% 4.16% 13.70% 14.18% 14.90% -
ROE 2.35% 3.52% 0.91% 1.05% 16.36% 13.05% 8.95% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 21.10 15.59 10.36 5.54 26.27 20.24 12.01 45.35%
EPS 0.54 0.81 0.20 0.23 3.60 2.87 1.79 -54.85%
DPS 0.00 0.00 0.00 0.00 0.60 0.60 0.60 -
NAPS 0.23 0.23 0.22 0.22 0.22 0.22 0.20 9.71%
Adjusted Per Share Value based on latest NOSH - 233,478
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 24.75 18.31 11.99 6.56 27.86 20.74 12.02 61.49%
EPS 0.63 0.95 0.23 0.27 3.82 2.94 1.79 -49.99%
DPS 0.00 0.00 0.00 0.00 0.64 0.61 0.60 -
NAPS 0.2698 0.2702 0.2545 0.2607 0.2333 0.2255 0.2002 21.89%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.09 0.12 0.14 0.18 0.22 0.24 0.28 -
P/RPS 0.43 0.77 1.35 3.25 0.84 1.19 2.33 -67.41%
P/EPS 16.67 14.81 70.00 78.26 6.11 8.36 15.64 4.32%
EY 6.00 6.75 1.43 1.28 16.36 11.96 6.39 -4.09%
DY 0.00 0.00 0.00 0.00 2.73 2.50 2.14 -
P/NAPS 0.39 0.52 0.64 0.82 1.00 1.09 1.40 -57.18%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 26/11/08 27/08/08 27/05/08 27/02/08 22/11/07 24/08/07 -
Price 0.09 0.08 0.14 0.16 0.19 0.22 0.25 -
P/RPS 0.43 0.51 1.35 2.89 0.72 1.09 2.08 -64.87%
P/EPS 16.67 9.88 70.00 69.57 5.28 7.67 13.97 12.44%
EY 6.00 10.13 1.43 1.44 18.95 13.05 7.16 -11.06%
DY 0.00 0.00 0.00 0.00 3.16 2.73 2.40 -
P/NAPS 0.39 0.35 0.64 0.73 0.86 1.00 1.25 -53.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment