[MQTECH] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 43.91%
YoY- 4.01%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 12,924 54,894 40,868 23,687 13,584 56,150 38,765 -51.88%
PBT 643 7,741 5,990 3,728 2,539 7,844 5,920 -77.20%
Tax -106 -219 -194 -198 -86 -610 -631 -69.52%
NP 537 7,522 5,796 3,530 2,453 7,234 5,289 -78.20%
-
NP to SH 537 7,522 5,796 3,530 2,453 7,234 5,289 -78.20%
-
Tax Rate 16.49% 2.83% 3.24% 5.31% 3.39% 7.78% 10.66% -
Total Cost 12,387 47,372 35,072 20,157 11,131 48,916 33,476 -48.42%
-
Net Worth 51,365 45,967 44,429 39,441 36,411 34,538 33,343 33.35%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 1,253 1,211 1,183 - 3,070 1,149 -
Div Payout % - 16.67% 20.91% 33.52% - 42.44% 21.74% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 51,365 45,967 44,429 39,441 36,411 34,538 33,343 33.35%
NOSH 233,478 208,944 201,951 197,206 191,640 191,883 114,978 60.28%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 4.16% 13.70% 14.18% 14.90% 18.06% 12.88% 13.64% -
ROE 1.05% 16.36% 13.05% 8.95% 6.74% 20.94% 15.86% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.54 26.27 20.24 12.01 7.09 29.26 33.72 -69.96%
EPS 0.23 3.60 2.87 1.79 1.28 3.77 4.60 -86.40%
DPS 0.00 0.60 0.60 0.60 0.00 1.60 1.00 -
NAPS 0.22 0.22 0.22 0.20 0.19 0.18 0.29 -16.80%
Adjusted Per Share Value based on latest NOSH - 203,207
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.85 3.61 2.69 1.56 0.89 3.69 2.55 -51.89%
EPS 0.04 0.49 0.38 0.23 0.16 0.48 0.35 -76.41%
DPS 0.00 0.08 0.08 0.08 0.00 0.20 0.08 -
NAPS 0.0338 0.0302 0.0292 0.0259 0.0239 0.0227 0.0219 33.51%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.18 0.22 0.24 0.28 0.31 0.25 0.41 -
P/RPS 3.25 0.84 1.19 2.33 4.37 0.85 1.22 92.05%
P/EPS 78.26 6.11 8.36 15.64 24.22 6.63 8.91 325.14%
EY 1.28 16.36 11.96 6.39 4.13 15.08 11.22 -76.44%
DY 0.00 2.73 2.50 2.14 0.00 6.40 2.44 -
P/NAPS 0.82 1.00 1.09 1.40 1.63 1.39 1.41 -30.30%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 27/02/08 22/11/07 24/08/07 22/05/07 15/02/07 17/11/06 -
Price 0.16 0.19 0.22 0.25 0.28 0.33 0.44 -
P/RPS 2.89 0.72 1.09 2.08 3.95 1.13 1.31 69.38%
P/EPS 69.57 5.28 7.67 13.97 21.88 8.75 9.57 274.81%
EY 1.44 18.95 13.05 7.16 4.57 11.42 10.45 -73.28%
DY 0.00 3.16 2.73 2.40 0.00 4.85 2.27 -
P/NAPS 0.73 0.86 1.00 1.25 1.47 1.83 1.52 -38.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment