[ALRICH] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 106.29%
YoY- -97.02%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 3,657 1,947 1,092 6,612 4,409 2,909 1,447 85.43%
PBT -2,245 2,022 -980 142 -393 -142 67 -
Tax 0 -4,044 0 34 -8 -6 -4 -
NP -2,245 -2,022 -980 176 -401 -148 63 -
-
NP to SH -2,452 -2,090 -1,058 28 -445 -157 32 -
-
Tax Rate - 200.00% - -23.94% - - 5.97% -
Total Cost 5,902 3,969 2,072 6,436 4,810 3,057 1,384 162.73%
-
Net Worth 8,566 8,920 9,931 10,285 10,679 10,636 11,765 -19.05%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 8,566 8,920 9,931 10,285 10,679 10,636 11,765 -19.05%
NOSH 100,081 100,000 99,811 93,333 101,136 98,125 106,666 -4.15%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -61.39% -103.85% -89.74% 2.66% -9.10% -5.09% 4.35% -
ROE -28.62% -23.43% -10.65% 0.27% -4.17% -1.48% 0.27% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.65 1.95 1.09 7.08 4.36 2.96 1.36 93.00%
EPS -2.45 -2.09 -1.06 0.03 -0.44 -0.16 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0856 0.0892 0.0995 0.1102 0.1056 0.1084 0.1103 -15.53%
Adjusted Per Share Value based on latest NOSH - 100,638
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 0.33 0.17 0.10 0.59 0.40 0.26 0.13 85.98%
EPS -0.22 -0.19 -0.10 0.00 -0.04 -0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0077 0.008 0.0089 0.0092 0.0096 0.0096 0.0106 -19.17%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.16 0.15 0.10 0.16 0.15 0.18 0.19 -
P/RPS 4.38 7.70 9.14 2.26 3.44 6.07 14.01 -53.90%
P/EPS -6.53 -7.18 -9.43 533.33 -34.09 -112.50 633.33 -
EY -15.31 -13.93 -10.60 0.19 -2.93 -0.89 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.68 1.01 1.45 1.42 1.66 1.72 5.72%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 28/08/09 05/06/09 27/02/09 19/11/08 29/08/08 29/05/08 -
Price 0.13 0.14 0.14 0.16 0.14 0.14 0.18 -
P/RPS 3.56 7.19 12.80 2.26 3.21 4.72 13.27 -58.37%
P/EPS -5.31 -6.70 -13.21 533.33 -31.82 -87.50 600.00 -
EY -18.85 -14.93 -7.57 0.19 -3.14 -1.14 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.57 1.41 1.45 1.33 1.29 1.63 -4.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment