[PGB] QoQ Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[PGB] PROPEL GLOBAL BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 16.78%
YoY- 72.42%
Quarter Report
Latest QR
Upcoming QR
PGB's Result
PGB's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 58,956 36,928 13,298 79,305 55,360 31,629 14,751 152.06%
PBT 1,964 -6,109 -3,220 -1,882 -10,359 -9,009 -3,967 -
Tax -15,216 -142 -88 -1,497 -830 -226 -48 4565.48%
NP -13,252 -6,251 -3,308 -3,379 -11,189 -9,235 -4,015 121.84%
-
NP to SH -13,117 -6,258 -3,100 -13,424 -16,131 -10,831 -4,133 116.11%
-
Tax Rate 774.75% - - - - - - -
Total Cost 72,208 43,179 16,606 82,684 66,549 40,864 18,766 145.75%
-
Net Worth 0 -224,724 -222,681 -217,982 -220,433 -212,262 -205,724 -
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 0 -224,724 -222,681 -217,982 -220,433 -212,262 -205,724 -
NOSH 2,042,946 2,042,946 2,042,946 2,042,946 2,042,946 2,042,954 2,042,954 -0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -22.48% -16.93% -24.88% -4.26% -20.21% -29.20% -27.22% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 2.89 1.81 0.65 3.88 2.71 1.55 0.72 152.78%
EPS -0.64 -0.31 -0.15 -0.66 -0.79 -0.53 -0.20 117.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.11 -0.109 -0.1067 -0.1079 -0.1039 -0.1007 -
Adjusted Per Share Value based on latest NOSH - 2,042,946
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 8.16 5.11 1.84 10.98 7.67 4.38 2.04 152.19%
EPS -1.82 -0.87 -0.43 -1.86 -2.23 -1.50 -0.57 116.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.3111 -0.3083 -0.3018 -0.3052 -0.2939 -0.2848 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.005 0.01 0.01 0.01 0.015 0.015 0.01 -
P/RPS 0.17 0.55 1.54 0.26 0.55 0.97 1.38 -75.27%
P/EPS -0.78 -3.26 -6.59 -1.52 -1.90 -2.83 -4.94 -70.81%
EY -128.41 -30.63 -15.17 -65.71 -52.64 -35.34 -20.23 243.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 24/02/22 29/11/21 30/09/21 28/05/21 25/02/21 23/11/20 -
Price 0.135 0.005 0.01 0.01 0.02 0.015 0.015 -
P/RPS 4.68 0.28 1.54 0.26 0.74 0.97 2.08 71.79%
P/EPS -21.03 -1.63 -6.59 -1.52 -2.53 -2.83 -7.41 100.58%
EY -4.76 -61.26 -15.17 -65.71 -39.48 -35.34 -13.49 -50.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment