[TRIVE] QoQ Cumulative Quarter Result on 30-Apr-2023 [#3]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
23-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
30-Apr-2023 [#3]
Profit Trend
QoQ- -1.62%
YoY- 1375.89%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Cumulative Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 2,621 840 9,144 6,894 4,626 2,362 9,690 -58.07%
PBT 40 30 -17,084 24,392 24,748 -2,091 13,701 -97.93%
Tax 0 0 -378 -2,726 -2,726 0 -141 -
NP 40 30 -17,462 21,666 22,022 -2,091 13,560 -97.92%
-
NP to SH 40 30 -17,462 21,666 22,022 -2,091 13,560 -97.92%
-
Tax Rate 0.00% 0.00% - 11.18% 11.02% - 1.03% -
Total Cost 2,581 810 26,606 -14,772 -17,396 4,453 -3,870 -
-
Net Worth 113,726 113,726 126,362 138,998 138,998 113,726 113,726 0.00%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 113,726 113,726 126,362 138,998 138,998 113,726 113,726 0.00%
NOSH 1,263,622 1,263,622 1,263,622 1,263,622 1,263,622 1,263,622 1,263,622 0.00%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 1.53% 3.57% -190.97% 314.27% 476.05% -88.53% 139.94% -
ROE 0.04% 0.03% -13.82% 15.59% 15.84% -1.84% 11.92% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 0.21 0.07 0.72 0.55 0.37 0.19 0.77 -57.84%
EPS 0.00 0.00 -1.38 1.71 1.74 -0.17 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.10 0.11 0.11 0.09 0.09 0.00%
Adjusted Per Share Value based on latest NOSH - 1,263,622
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 0.21 0.07 0.72 0.55 0.37 0.19 0.77 -57.84%
EPS 0.00 0.00 -1.38 1.71 1.74 -0.17 1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.10 0.11 0.11 0.09 0.09 0.00%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 0.06 0.06 0.06 0.07 0.075 0.05 0.05 -
P/RPS 28.93 90.26 8.29 12.83 20.49 26.75 6.52 169.29%
P/EPS 1,895.43 2,527.24 -4.34 4.08 4.30 -30.22 4.66 5329.93%
EY 0.05 0.04 -23.03 24.49 23.24 -3.31 21.46 -98.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.60 0.64 0.68 0.56 0.56 12.66%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 21/03/24 20/12/23 29/09/23 23/06/23 22/03/23 29/12/22 29/09/22 -
Price 0.06 0.055 0.065 0.07 0.07 0.065 0.05 -
P/RPS 28.93 82.74 8.98 12.83 19.12 34.77 6.52 169.29%
P/EPS 1,895.43 2,316.64 -4.70 4.08 4.02 -39.28 4.66 5329.93%
EY 0.05 0.04 -21.26 24.49 24.90 -2.55 21.46 -98.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.61 0.65 0.64 0.64 0.72 0.56 12.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment