[PRIVA] QoQ Cumulative Quarter Result on 31-Dec-2005 [#4]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
25-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/12/04 CAGR
Revenue 2,782 849 177 0 0 0 10,787 -53.94%
PBT -2,363 -1,644 -705 0 0 0 3,268 -
Tax 0 0 0 0 0 0 0 -
NP -2,363 -1,644 -705 0 0 0 3,268 -
-
NP to SH -2,363 -1,644 -705 0 0 0 3,268 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 5,145 2,493 882 0 0 0 7,519 -19.51%
-
Net Worth 28,214 29,070 15,749 9,745 0 0 11,243 69.27%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/12/04 CAGR
Net Worth 28,214 29,070 15,749 9,745 0 0 11,243 69.27%
NOSH 117,562 100,243 75,000 74,965 74,954 74,954 74,954 29.36%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/12/04 CAGR
NP Margin -84.94% -193.64% -398.31% 0.00% 0.00% 0.00% 30.30% -
ROE -8.38% -5.66% -4.48% 0.00% 0.00% 0.00% 29.07% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/12/04 CAGR
RPS 2.37 0.85 0.24 0.00 0.00 0.00 14.39 -64.36%
EPS -2.01 -1.64 0.94 0.00 0.00 0.00 4.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.29 0.21 0.13 0.00 0.00 0.15 30.85%
Adjusted Per Share Value based on latest NOSH - 0
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/12/04 CAGR
RPS 0.44 0.14 0.03 0.00 0.00 0.00 1.72 -54.15%
EPS -0.38 -0.26 -0.11 0.00 0.00 0.00 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.045 0.0464 0.0251 0.0156 0.00 0.00 0.0179 69.45%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/12/04 CAGR
Date 29/09/06 30/06/06 - - - - - -
Price 0.26 0.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.99 47.23 0.00 0.00 0.00 0.00 0.00 -
P/EPS -12.94 -24.39 0.00 0.00 0.00 0.00 0.00 -
EY -7.73 -4.10 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.38 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/12/04 CAGR
Date 28/11/06 01/09/06 26/05/06 25/04/06 - - - -
Price 0.26 0.21 0.47 0.00 0.00 0.00 0.00 -
P/RPS 10.99 24.80 199.15 0.00 0.00 0.00 0.00 -
P/EPS -12.94 -12.80 -50.00 0.00 0.00 0.00 0.00 -
EY -7.73 -7.81 -2.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.72 2.24 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment