[SRIDGE] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 5691.49%
YoY- 27.61%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 21,205 12,721 36,036 27,685 14,564 5,871 113,569 -67.43%
PBT 5,331 2,849 3,815 3,945 582 284 2,612 61.11%
Tax -1,693 -1,000 -1,251 -1,223 -535 -265 -846 59.00%
NP 3,638 1,849 2,564 2,722 47 19 1,766 62.11%
-
NP to SH 3,638 1,849 2,564 2,722 47 19 1,766 62.11%
-
Tax Rate 31.76% 35.10% 32.79% 31.00% 91.92% 93.31% 32.39% -
Total Cost 17,567 10,872 33,472 24,963 14,517 5,852 111,803 -70.98%
-
Net Worth 18,989 17,970 16,024 18,013 13,159 12,349 13,967 22.79%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 18,989 17,970 16,024 18,013 13,159 12,349 13,967 22.79%
NOSH 99,945 99,838 100,156 100,073 93,999 95,000 99,766 0.11%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 17.16% 14.54% 7.12% 9.83% 0.32% 0.32% 1.56% -
ROE 19.16% 10.29% 16.00% 15.11% 0.36% 0.15% 12.64% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 21.22 12.74 35.98 27.66 15.49 6.18 113.84 -67.46%
EPS 3.64 1.86 2.56 2.72 0.05 0.02 1.77 61.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.18 0.16 0.18 0.14 0.13 0.14 22.64%
Adjusted Per Share Value based on latest NOSH - 99,965
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 8.27 4.96 14.05 10.80 5.68 2.29 44.29 -67.43%
EPS 1.42 0.72 1.00 1.06 0.02 0.01 0.69 62.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.074 0.0701 0.0625 0.0702 0.0513 0.0482 0.0545 22.68%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.14 0.06 0.09 0.06 0.06 0.08 0.07 -
P/RPS 0.66 0.47 0.25 0.22 0.39 1.29 0.06 396.78%
P/EPS 3.85 3.24 3.52 2.21 120.00 400.00 3.95 -1.69%
EY 26.00 30.87 28.44 45.33 0.83 0.25 25.29 1.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.33 0.56 0.33 0.43 0.62 0.50 29.96%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 29/08/11 01/06/11 01/03/11 29/11/10 30/08/10 31/05/10 01/03/10 -
Price 0.16 0.09 0.06 0.05 0.05 0.06 0.09 -
P/RPS 0.75 0.71 0.17 0.18 0.32 0.97 0.08 346.43%
P/EPS 4.40 4.86 2.34 1.84 100.00 300.00 5.08 -9.15%
EY 22.75 20.58 42.67 54.40 1.00 0.33 19.67 10.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.50 0.38 0.28 0.36 0.46 0.64 19.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment