[KEYASIC] QoQ Cumulative Quarter Result on 30-Nov-2024 [#2]

Stock
[KEYASIC] KEY ASIC BHD
Announcement Date
22-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
30-Nov-2024 [#2]
Profit Trend
QoQ- -255.0%
YoY- -43.71%
Quarter Report
Latest QR
Upcoming QR
KEYASIC's Result
KEYASIC's Financial Summary
View:
Show?
Cumulative Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 5,877 3,781 22,903 19,684 14,404 5,342 20,823 -56.87%
PBT -4,544 -1,280 -10,777 -5,884 -3,162 -3,187 -5,503 -11.95%
Tax 0 0 4 0 0 0 -10 -
NP -4,544 -1,280 -10,773 -5,884 -3,162 -3,187 -5,513 -12.05%
-
NP to SH -4,544 -1,280 -10,773 -5,884 -3,162 -3,187 -5,513 -12.05%
-
Tax Rate - - - - - - - -
Total Cost 10,421 5,061 33,676 25,568 17,566 8,529 26,336 -46.01%
-
Net Worth 20,022 22,368 23,767 27,262 29,638 29,681 32,388 -27.36%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 20,022 22,368 23,767 27,262 29,638 29,681 32,388 -27.36%
NOSH 1,420,000 1,398,061 1,398,061 1,398,061 1,398,061 1,203,333 1,378,249 2.00%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin -77.32% -33.85% -47.04% -29.89% -21.95% -59.66% -26.48% -
ROE -22.70% -5.72% -45.33% -21.58% -10.67% -10.74% -17.02% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 0.41 0.27 1.64 1.41 1.03 0.38 1.51 -57.96%
EPS -0.32 -0.09 -0.77 -0.42 -0.23 -0.23 -0.40 -13.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0141 0.016 0.017 0.0195 0.0212 0.0213 0.0235 -28.79%
Adjusted Per Share Value based on latest NOSH - 1,419,130
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 0.41 0.27 1.61 1.39 1.01 0.38 1.47 -57.21%
EPS -0.32 -0.09 -0.76 -0.41 -0.22 -0.22 -0.39 -12.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0141 0.0158 0.0167 0.0192 0.0209 0.0209 0.0228 -27.34%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.045 0.045 0.045 0.05 0.065 0.09 0.065 -
P/RPS 10.87 16.64 2.75 3.55 6.31 23.48 4.30 85.25%
P/EPS -14.06 -49.15 -5.84 -11.88 -28.74 -39.35 -16.25 -9.17%
EY -7.11 -2.03 -17.12 -8.42 -3.48 -2.54 -6.15 10.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.19 2.81 2.65 2.56 3.07 4.23 2.77 9.84%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 22/01/25 29/10/24 30/07/24 24/04/24 30/01/24 27/10/23 27/07/23 -
Price 0.045 0.045 0.05 0.05 0.055 0.09 0.07 -
P/RPS 10.87 16.64 3.05 3.55 5.34 23.48 4.63 76.36%
P/EPS -14.06 -49.15 -6.49 -11.88 -24.32 -39.35 -17.50 -13.54%
EY -7.11 -2.03 -15.41 -8.42 -4.11 -2.54 -5.71 15.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.19 2.81 2.94 2.56 2.59 4.23 2.98 4.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment