[FIBON] QoQ Cumulative Quarter Result on 30-Nov-2014 [#2]

Stock
[FIBON] FIBON BERHAD
Announcement Date
30-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
30-Nov-2014 [#2]
Profit Trend
QoQ- 160.48%
YoY- -13.62%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Cumulative Result
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Revenue 3,615 13,588 10,077 7,379 3,625 15,308 11,826 -54.52%
PBT 2,524 5,230 3,593 3,010 1,242 5,384 3,893 -25.03%
Tax -646 -1,561 -992 -835 -407 -1,381 -1,047 -27.46%
NP 1,878 3,669 2,601 2,175 835 4,003 2,846 -24.14%
-
NP to SH 1,878 3,669 2,601 2,175 835 4,003 2,846 -24.14%
-
Tax Rate 25.59% 29.85% 27.61% 27.74% 32.77% 25.65% 26.89% -
Total Cost 1,737 9,919 7,476 5,204 2,790 11,305 8,980 -66.45%
-
Net Worth 40,103 38,259 36,315 36,260 36,260 35,280 34,299 10.95%
Dividend
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Div - 1,030 - - - 1,078 - -
Div Payout % - 28.07% - - - 26.93% - -
Equity
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Net Worth 40,103 38,259 36,315 36,260 36,260 35,280 34,299 10.95%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
NP Margin 51.95% 27.00% 25.81% 29.48% 23.03% 26.15% 24.07% -
ROE 4.68% 9.59% 7.16% 6.00% 2.30% 11.35% 8.30% -
Per Share
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 3.70 13.85 10.27 7.53 3.70 15.62 12.07 -54.43%
EPS 1.92 3.74 2.65 2.22 0.85 4.08 2.90 -23.97%
DPS 0.00 1.05 0.00 0.00 0.00 1.10 0.00 -
NAPS 0.41 0.39 0.37 0.37 0.37 0.36 0.35 11.09%
Adjusted Per Share Value based on latest NOSH - 98,000
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 3.70 13.85 10.27 7.53 3.70 15.62 12.07 -54.43%
EPS 1.92 3.74 2.65 2.22 0.85 4.08 2.90 -23.97%
DPS 0.00 1.05 0.00 0.00 0.00 1.10 0.00 -
NAPS 0.41 0.39 0.37 0.37 0.37 0.36 0.35 11.09%
Price Multiplier on Financial Quarter End Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 0.365 0.45 0.505 0.48 0.51 0.48 0.50 -
P/RPS 9.88 3.25 4.92 6.37 13.79 3.07 4.14 78.29%
P/EPS 19.01 12.09 19.06 21.63 59.86 11.75 17.22 6.79%
EY 5.26 8.27 5.25 4.62 1.67 8.51 5.81 -6.39%
DY 0.00 0.00 0.00 0.00 0.00 2.29 0.00 -
P/NAPS 0.89 1.18 1.36 1.30 1.38 1.33 1.43 -27.04%
Price Multiplier on Announcement Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 30/10/15 31/07/15 28/04/15 30/01/15 31/10/14 31/07/14 29/04/14 -
Price 0.455 0.405 0.475 0.485 0.48 0.51 0.49 -
P/RPS 12.31 2.92 4.63 6.44 12.98 3.26 4.06 109.06%
P/EPS 23.70 10.88 17.92 21.85 56.34 12.49 16.87 25.35%
EY 4.22 9.19 5.58 4.58 1.78 8.01 5.93 -20.24%
DY 0.00 0.00 0.00 0.00 0.00 2.16 0.00 -
P/NAPS 1.11 1.07 1.28 1.31 1.30 1.42 1.40 -14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment